SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE
SIREN : 517731139
Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2009-09-15 (16 years)Status: ActiveBusiness sector: Gestion de fondsLocation: BORDEAUX (33000), Gironde
SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE : revenue, balance sheet and financial ratios
SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE is a French company
founded 16 years ago,
specialized in the sector Gestion de fonds.
Based in BORDEAUX (33000),
this company of category ETI
shows in 2024 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE (SIREN 517731139)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 043 287 €
630 807 €
750 000 €
503 313 €
600 921 €
N/C
N/C
N/C
N/C
Net income
1 886 456 €
1 634 450 €
1 662 511 €
1 176 871 €
2 229 250 €
1 690 098 €
15 442 €
976 011 €
962 109 €
EBITDA
412 373 €
188 589 €
385 181 €
150 229 €
279 488 €
N/C
N/C
N/C
N/C
Net margin
180.8%
259.1%
221.7%
233.8%
371.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE achieves revenue of 1.0 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +14.8%. Vs 2023, growth of +65% (631 k€ -> 1.0 M€). After deducting consumption (0 €), gross margin stands at 1.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 412 k€, representing 39.5% of revenue. Positive scissor effect: EBITDA margin improves by +9.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.9 M€, i.e. 180.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 043 287 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 043 287 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
412 373 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-109 571 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 886 456 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
39.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 146.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.348%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.275%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
146.67%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.591
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.332
6.968
20.3
16.592
13.646
10.478
16.263
21.564
20.348
Financial autonomy
97.101
81.369
81.811
84.43
87.055
89.843
85.233
81.496
82.275
Repayment capacity
None
None
None
None
0.854
1.173
1.622
2.342
2.591
Cash flow / Revenue
None%
None%
None%
None%
367.007%
263.114%
215.746%
256.834%
146.67%
Sector positioning
Debt ratio
20.352024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of SPECIALISTE DE L'ENVIRONN... (20.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
82.28%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good
In 2024, the financial autonomy of SPECIALISTE DE L'ENVIRONN... (82.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.59 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average+9 pts over 3 years
In 2024, the repayment capacity of SPECIALISTE DE L'ENVIRONN... (2.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6682.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 23.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6682.454
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
23.501
Liquidity indicators evolution SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1706.11
365.307
2868.486
3393.219
5138.952
7388.484
6371.338
5506.937
6682.454
Interest coverage
None
None
None
None
1.707
2.52
1.018
58.342
23.501
Sector positioning
Liquidity ratio
6682.452024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent
In 2024, the liquidity ratio of SPECIALISTE DE L'ENVIRONN... (6682.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
23.5x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of SPECIALISTE DE L'ENVIRONN... (23.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 141 days. Excellent situation: suppliers finance 116 days of the operating cycle (retail model). Overall, WCR represents 3870 days of revenue, i.e. 11.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 215 460 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
141 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3870 j
WCR and payment terms evolution SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
7 511 813 €
8 703 938 €
10 541 250 €
10 887 104 €
11 215 460 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
44
0
21
39
25
Supplier payment term (days)
0
0
0
0
69
94
107
165
141
Positioning of SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE is estimated at
3 873 161 €
(range 1 148 740€ - 8 016 833€).
With an EBITDA of 412 373€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1148k€3873k€8016k€
3 873 161 €Range: 1 148 740€ - 8 016 833€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
412 373 €×4.8x
Estimation1 978 457 €
615 339€ - 4 453 838€
Revenue Multiple30%
1 043 287 €×0.30x
Estimation317 591 €
164 328€ - 884 298€
Net Income Multiple20%
1 886 456 €×7.4x
Estimation13 943 280 €
3 958 860€ - 27 623 123€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE with other companies in the same sector:
Frequently asked questions about SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE
What is the revenue of SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE ?
The revenue of SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE in 2024 is 1.0 M€.
Is SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE profitable?
Yes, SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE ?
The headquarters of SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE ?
The tax return of SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE operate?
SPECIALISTE DE L'ENVIRONNEMENT ET DE L'ANIMAL EN VILLE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart