Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-10-17 (20 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MILHAUD (30540), Gard
SPECIAL MENUISERIES : revenue, balance sheet and financial ratios
SPECIAL MENUISERIES is a French company
founded 20 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MILHAUD (30540),
this company of category PME
shows in 2023 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPECIAL MENUISERIES (SIREN 484972609)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 752 530 €
4 401 208 €
3 837 539 €
4 475 917 €
4 839 571 €
4 130 017 €
3 967 870 €
Net income
-344 078 €
-45 573 €
555 589 €
266 358 €
130 974 €
289 374 €
273 591 €
201 930 €
56 872 €
EBITDA
N/C
N/C
831 733 €
406 366 €
226 725 €
419 626 €
401 572 €
316 029 €
117 058 €
Net margin
N/C
N/C
8.2%
6.1%
3.4%
6.5%
5.7%
4.9%
1.4%
Revenue and income statement
In 2025, SPECIAL MENUISERIES records a net loss of 344 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-344 078 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 174%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
173.725%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.597%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
0.0
15.012
22.36
35.502
96.792
80.591
12.708
103.655
173.725
Financial autonomy
42.827
42.063
43.181
46.972
31.69
34.05
56.413
31.352
14.597
Repayment capacity
0.0
0.453
0.537
1.015
4.566
3.177
0.28
None
None
Cash flow / Revenue
2.016%
5.194%
6.194%
7.52%
4.491%
6.104%
8.945%
None%
None%
Sector positioning
Debt ratio
173.722025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Watch+40 pts over 3 years
In 2025, the debt ratio of SPECIAL MENUISERIES (173.72) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.6%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average-50 pts over 3 years
In 2025, the financial autonomy of SPECIAL MENUISERIES (14.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.28 years2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Good
In 2023, the repayment capacity of SPECIAL MENUISERIES (0.28) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.695
Liquidity indicators evolution SPECIAL MENUISERIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
207.823
179.969
187.237
233.086
228.444
220.956
221.303
197.483
107.695
Interest coverage
6.346
1.241
0.651
0.829
2.342
1.208
0.975
None
None
Sector positioning
Liquidity ratio
107.692025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Watch-37 pts over 3 years
In 2025, the liquidity ratio of SPECIAL MENUISERIES (107.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.97x2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good
In 2023, the interest coverage of SPECIAL MENUISERIES (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPECIAL MENUISERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
60 113 €
-113 245 €
-123 167 €
357 223 €
306 850 €
88 860 €
307 375 €
0 €
0 €
Inventory turnover (days)
7
14
5
6
11
13
5
0
0
Customer payment term (days)
7
9
7
27
14
18
14
0
0
Supplier payment term (days)
27
24
26
32
44
38
22
0
0
Positioning of SPECIAL MENUISERIES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare SPECIAL MENUISERIES with other companies in the same sector:
Frequently asked questions about SPECIAL MENUISERIES
What is the revenue of SPECIAL MENUISERIES ?
The revenue of SPECIAL MENUISERIES in 2023 is 6.8 M€.
Is SPECIAL MENUISERIES profitable?
SPECIAL MENUISERIES recorded a net loss in 2025.
Where is the headquarters of SPECIAL MENUISERIES ?
The headquarters of SPECIAL MENUISERIES is located in MILHAUD (30540), in the department Gard.
Where to find the tax return of SPECIAL MENUISERIES ?
The tax return of SPECIAL MENUISERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPECIAL MENUISERIES operate?
SPECIAL MENUISERIES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart