SPECIAL MENUISERIES : revenue, balance sheet and financial ratios

SPECIAL MENUISERIES is a French company founded 20 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in MILHAUD (30540), this company of category PME shows in 2023 a revenue of 6.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SPECIAL MENUISERIES (SIREN 484972609)
Indicator 2025 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 6 752 530 € 4 401 208 € 3 837 539 € 4 475 917 € 4 839 571 € 4 130 017 € 3 967 870 €
Net income -344 078 € -45 573 € 555 589 € 266 358 € 130 974 € 289 374 € 273 591 € 201 930 € 56 872 €
EBITDA N/C N/C 831 733 € 406 366 € 226 725 € 419 626 € 401 572 € 316 029 € 117 058 €
Net margin N/C N/C 8.2% 6.1% 3.4% 6.5% 5.7% 4.9% 1.4%

Revenue and income statement

In 2025, SPECIAL MENUISERIES records a net loss of 344 k€. This deficit will reduce equity on the balance sheet.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-344 078 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 174%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

173.725%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.597%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.8%

Solvency indicators evolution
SPECIAL MENUISERIES

Sector positioning

Debt ratio
173.72 2025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Watch +40 pts over 3 years

In 2025, the debt ratio of SPECIAL MENUISERIES (173.72) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
14.6% 2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average -50 pts over 3 years

In 2025, the financial autonomy of SPECIAL MENUISERIES (14.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.28 years 2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Good

In 2023, the repayment capacity of SPECIAL MENUISERIES (0.28) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 107.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

107.695

Liquidity indicators evolution
SPECIAL MENUISERIES

Sector positioning

Liquidity ratio
107.69 2025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Watch -37 pts over 3 years

In 2025, the liquidity ratio of SPECIAL MENUISERIES (107.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.97x 2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good

In 2023, the interest coverage of SPECIAL MENUISERIES (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SPECIAL MENUISERIES

Positioning of SPECIAL MENUISERIES in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Similar companies (Travaux de menuiserie bois et PVC)

Compare SPECIAL MENUISERIES with other companies in the same sector:

Frequently asked questions about SPECIAL MENUISERIES

What is the revenue of SPECIAL MENUISERIES ?

The revenue of SPECIAL MENUISERIES in 2023 is 6.8 M€.

Is SPECIAL MENUISERIES profitable?

SPECIAL MENUISERIES recorded a net loss in 2025.

Where is the headquarters of SPECIAL MENUISERIES ?

The headquarters of SPECIAL MENUISERIES is located in MILHAUD (30540), in the department Gard.

Where to find the tax return of SPECIAL MENUISERIES ?

The tax return of SPECIAL MENUISERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SPECIAL MENUISERIES operate?

SPECIAL MENUISERIES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.