SPECIAL MENUISERIES 34 : revenue, balance sheet and financial ratios

SPECIAL MENUISERIES 34 is a French company founded 16 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in MILHAUD (30540), this company of category PME shows in 2021 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SPECIAL MENUISERIES 34 (SIREN 512735796)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 933 940 € 1 482 968 € 1 240 980 € 795 771 € 910 539 € 988 192 €
Net income 17 € 93 889 € 78 790 € 23 692 € 8 954 € -130 532 € -22 232 € 24 596 €
EBITDA N/C N/C 111 233 € 46 091 € 19 275 € -114 875 € -3 175 € 48 652 €
Net margin N/C N/C 4.1% 1.6% 0.7% -16.4% -2.4% 2.5%

Revenue and income statement

In 2024, SPECIAL MENUISERIES 34 generates positive net income of 17 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 17 €.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

17 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.337%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.728%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.1%

Solvency indicators evolution
SPECIAL MENUISERIES 34

Sector positioning

Debt ratio
19.34 2024
2021
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good -27 pts over 3 years

In 2024, the debt ratio of SPECIAL MENUISERIES 34 (19.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
32.73% 2024
2021
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average +15 pts over 3 years

In 2024, the financial autonomy of SPECIAL MENUISERIES 34 (32.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.71 years 2021
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Average

In 2021, the repayment capacity of SPECIAL MENUISERIES 34 (1.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 126.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

126.205

Liquidity indicators evolution
SPECIAL MENUISERIES 34

Sector positioning

Liquidity ratio
126.2 2024
2021
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Watch

In 2024, the liquidity ratio of SPECIAL MENUISERIES 34 (126.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
2.04x 2021
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.2x
Good

In 2021, the interest coverage of SPECIAL MENUISERIES 34 (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SPECIAL MENUISERIES 34

Positioning of SPECIAL MENUISERIES 34 in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of SPECIAL MENUISERIES 34 is estimated at 57 € (range 22€ - 131€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
0k€ 0k€ 0k€
57 € Range: 22€ - 131€
NAF 5 année 2024

Valuation method used

Net Income Multiple
17 € × 3.4x = 58 €
Range: 23€ - 132€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare SPECIAL MENUISERIES 34 with other companies in the same sector:

Frequently asked questions about SPECIAL MENUISERIES 34

What is the revenue of SPECIAL MENUISERIES 34 ?

The revenue of SPECIAL MENUISERIES 34 in 2021 is 1.9 M€.

Is SPECIAL MENUISERIES 34 profitable?

Yes, SPECIAL MENUISERIES 34 generated a net profit of 17€ in 2024.

Where is the headquarters of SPECIAL MENUISERIES 34 ?

The headquarters of SPECIAL MENUISERIES 34 is located in MILHAUD (30540), in the department Gard.

Where to find the tax return of SPECIAL MENUISERIES 34 ?

The tax return of SPECIAL MENUISERIES 34 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SPECIAL MENUISERIES 34 operate?

SPECIAL MENUISERIES 34 operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.