Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-07-01 (31 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: ARRAS (62000), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPECIAL FACADE : revenue, balance sheet and financial ratios
SPECIAL FACADE is a French company
founded 31 years ago,
specialized in the sector Autres travaux de finition.
Based in ARRAS (62000),
this company of category PME
shows in 2016 a revenue of 789 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPECIAL FACADE (SIREN 397570417)
Indicator
2018
2016
Revenue
N/C
789 330 €
Net income
8 229 €
-11 756 €
EBITDA
N/C
5 889 €
Net margin
N/C
-1.5%
Revenue and income statement
In 2018, SPECIAL FACADE generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 229 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -232%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -33%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-231.827%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-33.41%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
718.444
-231.827
Financial autonomy
6.646
-33.41
Repayment capacity
-15.933
None
Cash flow / Revenue
-1.005%
None%
Sector positioning
Debt ratio
-231.832018
2016
2018
Q1: 0.38
Med: 12.34
Q3: 54.34
Excellent-51 pts over 2 years
In 2018, the debt ratio of SPECIAL FACADE (-231.83) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-33.41%2018
2016
2018
Q1: 7.48%
Med: 30.19%
Q3: 52.16%
Watch
In 2018, the financial autonomy of SPECIAL FACADE (-33.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-15.93 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Excellent
In 2016, the repayment capacity of SPECIAL FACADE (-15.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.704
Liquidity indicators evolution SPECIAL FACADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
142.961
112.704
Interest coverage
46.222
None
Sector positioning
Liquidity ratio
112.72018
2016
2018
Q1: 128.06
Med: 178.62
Q3: 279.35
Watch-12 pts over 2 years
In 2018, the liquidity ratio of SPECIAL FACADE (112.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
46.22x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 2.44x
Excellent
In 2016, the interest coverage of SPECIAL FACADE (46.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPECIAL FACADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Operating WCR
124 383 €
0 €
Inventory turnover (days)
67
0
Customer payment term (days)
22
0
Supplier payment term (days)
38
0
Positioning of SPECIAL FACADE in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Based on 60 transactions of similar company sales
in 2018,
the value of SPECIAL FACADE is estimated at
17 358 €
(range 7 510€ - 48 705€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
60 tx
7k€17k€48k€
17 358 €Range: 7 510€ - 48 705€
NAF 4 année 2018
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
8 229 €
×
2.1x
=17 359 €
Range: 7 510€ - 48 705€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare SPECIAL FACADE with other companies in the same sector:
Yes, SPECIAL FACADE generated a net profit of 8 k€ in 2018.
Where is the headquarters of SPECIAL FACADE ?
The headquarters of SPECIAL FACADE is located in ARRAS (62000), in the department Pas-de-Calais.
Where to find the tax return of SPECIAL FACADE ?
The tax return of SPECIAL FACADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPECIAL FACADE operate?
SPECIAL FACADE operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart