Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-08-01 (10 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: LEMPDES (63370), Puy-de-Dome
SPAS, PISCINES & ABRIS 63 is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in LEMPDES (63370),
this company of category PME
shows in 2019 a revenue of 44 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPAS, PISCINES & ABRIS 63 (SIREN 812962959)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
44 311 €
105 062 €
174 824 €
Net income
-385 €
-819 €
-928 €
-3 363 €
4 525 €
3 338 €
3 973 €
EBITDA
-385 €
-819 €
-911 €
-3 227 €
5 588 €
6 406 €
6 156 €
Net margin
N/C
N/C
N/C
N/C
10.2%
3.2%
2.3%
Revenue and income statement
In 2023, SPAS, PISCINES & ABRIS 63 records a net loss of 385 €. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-385 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-385 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-385 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.973%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
1257.372
315.046
135.374
57.552
0.0
0.0
0.0
Financial autonomy
5.912
17.941
35.246
59.114
85.664
81.992
83.973
Repayment capacity
16.348
0.039
4.716
-2.123
0.0
0.0
0.0
Cash flow / Revenue
3.29%
845.886%
10.212%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 12.05
Med: 38.78
Q3: 91.02
Excellent
In 2023, the debt ratio of SPAS, PISCINES & ABRIS 63 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
83.97%2023
2021
2022
2023
Q1: 28.46%
Med: 47.41%
Q3: 62.06%
Excellent
In 2023, the financial autonomy of SPAS, PISCINES & ABRIS 63 (84.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.12 years
Med: 1.53 years
Q3: 4.29 years
Excellent
In 2023, the repayment capacity of SPAS, PISCINES & ABRIS 63 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 623.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
623.929
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
438.146
328.056
455.623
1456.806
697.552
555.299
623.929
Interest coverage
8.609
7.04
4.796
-4.183
-1.866
0.0
0.0
Sector positioning
Liquidity ratio
623.932023
2021
2022
2023
Q1: 187.15
Med: 273.77
Q3: 394.4
Excellent
In 2023, the liquidity ratio of SPAS, PISCINES & ABRIS 63 (623.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.14x
Med: 2.84x
Q3: 9.35x
Average
In 2023, the interest coverage of SPAS, PISCINES & ABRIS 63 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1527 days. Excellent situation: suppliers finance 1527 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1527 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPAS, PISCINES & ABRIS 63
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
69 888 €
13 303 €
16 958 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
86
72
19
0
0
0
0
Customer payment term (days)
73
0
107
0
0
0
0
Supplier payment term (days)
15
22
71
539
1097
1526
1527
Positioning of SPAS, PISCINES & ABRIS 63 in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare SPAS, PISCINES & ABRIS 63 with other companies in the same sector:
Frequently asked questions about SPAS, PISCINES & ABRIS 63
What is the revenue of SPAS, PISCINES & ABRIS 63 ?
The revenue of SPAS, PISCINES & ABRIS 63 in 2019 is 44 k€.
Is SPAS, PISCINES & ABRIS 63 profitable?
SPAS, PISCINES & ABRIS 63 recorded a net loss in 2023.
Where is the headquarters of SPAS, PISCINES & ABRIS 63 ?
The headquarters of SPAS, PISCINES & ABRIS 63 is located in LEMPDES (63370), in the department Puy-de-Dome.
Where to find the tax return of SPAS, PISCINES & ABRIS 63 ?
The tax return of SPAS, PISCINES & ABRIS 63 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPAS, PISCINES & ABRIS 63 operate?
SPAS, PISCINES & ABRIS 63 operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart