Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SPAREWAYS : revenue, balance sheet and financial ratios

SPAREWAYS is a French company founded 7 years ago, specialized in the sector Réparation et maintenance d'aéronefs et d'engins spatiaux . Based in SAINT-COULOMB (35350), this company of category PME shows in 2020 a net income positive of 44 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SPAREWAYS (SIREN 841855000)
Indicator 2020
Revenue N/C
Net income 44 399 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2020, SPAREWAYS generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

44 399 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 131%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

130.89%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

33.994%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

87.6%

Solvency indicators evolution
SPAREWAYS

Sector positioning

Debt ratio
130.89 2020
2020
Q1: 0.0
Med: 10.78
Q3: 102.94
Watch

In 2020, the debt ratio of SPAREWAYS (130.89) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
33.99% 2020
2020
Q1: 19.84%
Med: 40.01%
Q3: 63.97%
Average

In 2020, the financial autonomy of SPAREWAYS (34.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 415.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

415.951

Liquidity indicators evolution
SPAREWAYS

Sector positioning

Liquidity ratio
415.95 2020
2020
Q1: 162.05
Med: 234.59
Q3: 392.79
Excellent

In 2020, the liquidity ratio of SPAREWAYS (415.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of SPAREWAYS in its sector

Comparison with sector Réparation et maintenance d'aéronefs et d'engins spatiaux

Valuation estimate

Based on 197 transactions of similar company sales (all years), the value of SPAREWAYS is estimated at 89 668 € (range 37 766€ - 235 022€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
197 transactions
37k€ 89k€ 235k€
89 668 € Range: 37 766€ - 235 022€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
44 399 € × 2.0x = 89 669 €
Range: 37 766€ - 235 022€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation et maintenance d'aéronefs et d'engins spatiaux )

Compare SPAREWAYS with other companies in the same sector:

Voir toutes les statistiques du secteur Réparation et maintenance d'aéronefs et d'engins spatiaux

Frequently asked questions about SPAREWAYS

What is the revenue of SPAREWAYS ?

The revenue of SPAREWAYS is not publicly disclosed (confidential accounts filed with INPI).

Is SPAREWAYS profitable?

Yes, SPAREWAYS generated a net profit of 44 k€ in 2020.

Where is the headquarters of SPAREWAYS ?

The headquarters of SPAREWAYS is located in SAINT-COULOMB (35350), in the department Ille-et-Vilaine.

Where to find the tax return of SPAREWAYS ?

The tax return of SPAREWAYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SPAREWAYS operate?

SPAREWAYS operates in the sector Réparation et maintenance d'aéronefs et d'engins spatiaux (NAF code 33.16Z). See the 'Sector positioning' section above to compare the company with its competitors.