Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-02-05 (23 years)Status: ActiveBusiness sector: Intermédiaires spécialisés dans le commerce d'autres produits spécifiquesLocation: CELLES-SUR-BELLE (79370), Deux-Sevres
SPANESI FRANCE : revenue, balance sheet and financial ratios
SPANESI FRANCE is a French company
founded 23 years ago,
specialized in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques.
Based in CELLES-SUR-BELLE (79370),
this company of category PME
shows in 2021 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPANESI FRANCE (SIREN 447564808)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 001 696 €
N/C
N/C
3 603 874 €
N/C
N/C
Net income
900 422 €
460 532 €
316 894 €
453 564 €
269 183 €
376 180 €
394 121 €
299 094 €
93 260 €
EBITDA
N/C
N/C
N/C
609 326 €
N/C
N/C
541 876 €
N/C
N/C
Net margin
N/C
N/C
N/C
9.1%
N/C
N/C
10.9%
N/C
N/C
Revenue and income statement
In 2024, SPANESI FRANCE generates positive net income of 900 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 93 k€ -> 900 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
900 422 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.739%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.081%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
7.22
4.442
6.641
6.366
2.357
6.158
4.71
8.739
Financial autonomy
18.377
32.326
42.562
38.522
38.227
48.638
48.102
47.711
40.081
Repayment capacity
None
None
0.085
None
None
0.072
None
None
None
Cash flow / Revenue
None%
None%
10.879%
None%
None%
9.175%
None%
None%
None%
Sector positioning
Debt ratio
8.742024
2022
2023
2024
Q1: 0.0
Med: 5.8
Q3: 35.12
Average+10 pts over 3 years
In 2024, the debt ratio of SPANESI FRANCE (8.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.08%2024
2022
2023
2024
Q1: 15.09%
Med: 44.33%
Q3: 67.75%
Average-14 pts over 3 years
In 2024, the financial autonomy of SPANESI FRANCE (40.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.46
Liquidity indicators evolution SPANESI FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.048
149.43
173.925
165.686
161.326
194.496
196.151
183.887
165.46
Interest coverage
None
None
0.127
None
None
0.046
None
None
None
Sector positioning
Liquidity ratio
165.462024
2022
2023
2024
Q1: 144.96
Med: 248.4
Q3: 435.6
Average-12 pts over 3 years
In 2024, the liquidity ratio of SPANESI FRANCE (165.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPANESI FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
360 892 €
0 €
0 €
343 016 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
27
0
0
35
0
0
0
Customer payment term (days)
0
0
39
0
0
62
0
0
0
Supplier payment term (days)
0
0
73
0
0
19
0
0
0
Positioning of SPANESI FRANCE in its sector
Comparison with sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of SPANESI FRANCE is estimated at
1 444 581 €
(range 1 007 258€ - 4 958 375€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
1007k€1444k€4958k€
1 444 581 €Range: 1 007 258€ - 4 958 375€
NAF 5 all-time
Valuation method used
Net Income Multiple
900 422 €
×
1.6x
=1 444 582 €
Range: 1 007 258€ - 4 958 376€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires spécialisés dans le commerce d'autres produits spécifiques)
Compare SPANESI FRANCE with other companies in the same sector:
Yes, SPANESI FRANCE generated a net profit of 900 k€ in 2024.
Where is the headquarters of SPANESI FRANCE ?
The headquarters of SPANESI FRANCE is located in CELLES-SUR-BELLE (79370), in the department Deux-Sevres.
Where to find the tax return of SPANESI FRANCE ?
The tax return of SPANESI FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPANESI FRANCE operate?
SPANESI FRANCE operates in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques (NAF code 46.18Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart