Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-11-22 (37 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: CRETEIL (94000), Val-de-Marne
SPACELABS HEALTHCARE : revenue, balance sheet and financial ratios
SPACELABS HEALTHCARE is a French company
founded 37 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in CRETEIL (94000),
this company of category PME
shows in 2025 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPACELABS HEALTHCARE (SIREN 348880527)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 255 895 €
3 741 482 €
4 010 803 €
4 175 387 €
4 243 858 €
4 356 997 €
3 502 937 €
4 134 135 €
4 222 059 €
4 367 716 €
Net income
134 459 €
189 791 €
699 €
320 673 €
-82 198 €
136 018 €
217 557 €
167 571 €
262 490 €
-42 354 €
EBITDA
-81 537 €
-2 750 €
-474 426 €
-834 656 €
-819 939 €
-870 985 €
-160 420 €
245 620 €
9 515 €
360 458 €
Net margin
4.1%
5.1%
0.0%
7.7%
-1.9%
3.1%
6.2%
4.1%
6.2%
-1.0%
Revenue and income statement
In 2025, SPACELABS HEALTHCARE achieves revenue of 3.3 M€. Activity remains stable over the period (CAGR: -3.2%). Significant drop of -13% vs 2024. After deducting consumption (1.2 M€), gross margin stands at 2.1 M€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -82 k€, representing -2.5% of revenue. Warning negative scissor effect: despite revenue change (-13%), EBITDA varies by -2865%, reducing margin by 2.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 134 k€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 255 895 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 096 870 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-81 537 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
185 085 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 459 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.881%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.048%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
65.407
72.26
69.2
75.005
28.554
23.676
43.878
41.994
51.96
41.881
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
5.167%
-0.116%
3.806%
-7.754%
-20.876%
-20.511%
-21.644%
-11.784%
-1.33%
-4.048%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.0
Med: 3.67
Q3: 28.55
Excellent
In 2025, the debt ratio of SPACELABS HEALTHCARE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
41.88%2025
2023
2024
2025
Q1: 26.28%
Med: 43.48%
Q3: 62.04%
Average-7 pts over 3 years
In 2025, the financial autonomy of SPACELABS HEALTHCARE (41.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.67 years
Excellent
In 2025, the repayment capacity of SPACELABS HEALTHCARE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 295.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
295.449
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
404.702
574.177
460.609
572.587
187.131
179.032
279.284
263.782
329.286
295.449
Interest coverage
0.0
37.667
1.198
-2.281
-0.566
-0.383
-0.369
-0.049
0.0
0.0
Sector positioning
Liquidity ratio
295.452025
2023
2024
2025
Q1: 147.44
Med: 215.05
Q3: 310.05
Good+9 pts over 3 years
In 2025, the liquidity ratio of SPACELABS HEALTHCARE (295.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.36x
Q3: 5.44x
Average
In 2025, the interest coverage of SPACELABS HEALTHCARE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. The gap of 54 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 78 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 60 days of revenue, i.e. 540 k€ to permanently finance. Notable WCR improvement over the period (-57%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
540 023 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
7 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
78 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
60 j
WCR and payment terms evolution SPACELABS HEALTHCARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 256 461 €
1 870 330 €
1 786 525 €
1 646 380 €
876 279 €
825 303 €
527 184 €
602 984 €
445 311 €
540 023 €
Inventory turnover (days)
139
112
97
105
71
98
72
66
70
78
Customer payment term (days)
75
61
82
98
72
66
55
55
53
61
Supplier payment term (days)
16
13
32
11
51
55
14
30
17
7
Positioning of SPACELABS HEALTHCARE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of SPACELABS HEALTHCARE is estimated at
460 237 €
(range 242 432€ - 1 421 587€).
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
124 transactions
242k€460k€1421k€
460 237 €Range: 242 432€ - 1 421 587€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
3 255 895 €×0.21x
Estimation693 422 €
376 026€ - 2 100 388€
Net Income Multiple20%
134 459 €×0.8x
Estimation110 460 €
42 042€ - 403 387€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare SPACELABS HEALTHCARE with other companies in the same sector:
Frequently asked questions about SPACELABS HEALTHCARE
What is the revenue of SPACELABS HEALTHCARE ?
The revenue of SPACELABS HEALTHCARE in 2025 is 3.3 M€.
Is SPACELABS HEALTHCARE profitable?
Yes, SPACELABS HEALTHCARE generated a net profit of 134 k€ in 2025.
Where is the headquarters of SPACELABS HEALTHCARE ?
The headquarters of SPACELABS HEALTHCARE is located in CRETEIL (94000), in the department Val-de-Marne.
Where to find the tax return of SPACELABS HEALTHCARE ?
The tax return of SPACELABS HEALTHCARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPACELABS HEALTHCARE operate?
SPACELABS HEALTHCARE operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart