Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-06-26 (23 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: GERZAT (63360), Puy-de-Dome
SOVECA LOCATION : revenue, balance sheet and financial ratios
SOVECA LOCATION is a French company
founded 23 years ago,
specialized in the sector Location et location-bail de camions.
Based in GERZAT (63360),
this company of category PME
shows in 2023 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOVECA LOCATION (SIREN 442604005)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
7 651 848 €
N/C
N/C
N/C
3 051 555 €
2 539 870 €
2 025 933 €
2 812 887 €
Net income
205 862 €
241 081 €
480 960 €
372 410 €
153 657 €
72 331 €
41 226 €
76 927 €
-1 109 €
EBITDA
N/C
405 327 €
N/C
N/C
N/C
836 091 €
665 727 €
556 819 €
472 814 €
Net margin
N/C
3.2%
N/C
N/C
N/C
2.4%
1.6%
3.8%
-0.0%
Revenue and income statement
In 2024, SOVECA LOCATION generates positive net income of 206 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
205 862 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.239%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.722%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
172.815
142.969
191.558
126.971
82.092
43.56
31.039
18.362
16.239
Financial autonomy
30.019
36.925
31.498
40.171
49.532
62.235
66.111
70.888
48.722
Repayment capacity
5.024
2.552
13.623
1.818
None
None
None
1.262
None
Cash flow / Revenue
10.057%
24.887%
5.21%
23.371%
None%
None%
None%
4.301%
None%
Sector positioning
Debt ratio
16.242024
2022
2023
2024
Q1: 4.27
Med: 75.78
Q3: 273.65
Good-7 pts over 3 years
In 2024, the debt ratio of SOVECA LOCATION (16.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.72%2024
2022
2023
2024
Q1: 15.51%
Med: 32.24%
Q3: 58.86%
Good-10 pts over 3 years
In 2024, the financial autonomy of SOVECA LOCATION (48.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.26 years2023
2023
Q1: 0.16 years
Med: 1.53 years
Q3: 3.21 years
Good
In 2023, the repayment capacity of SOVECA LOCATION (1.26) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.809
Liquidity indicators evolution SOVECA LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
237.904
435.867
458.24
691.866
558.54
689.084
632.704
562.434
207.809
Interest coverage
2.237
1.951
1.55
0.994
None
None
None
1.588
None
Sector positioning
Liquidity ratio
207.812024
2022
2023
2024
Q1: 136.75
Med: 257.51
Q3: 443.91
Average-35 pts over 3 years
In 2024, the liquidity ratio of SOVECA LOCATION (207.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.59x2023
2023
Q1: 0.0x
Med: 1.78x
Q3: 5.82x
Average
In 2023, the interest coverage of SOVECA LOCATION (1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOVECA LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
956 747 €
873 400 €
998 397 €
1 130 662 €
0 €
0 €
0 €
2 279 715 €
0 €
Inventory turnover (days)
6
28
23
3
0
0
0
0
0
Customer payment term (days)
114
149
52
62
0
0
0
27
0
Supplier payment term (days)
44
13
27
11
0
0
0
13
0
Positioning of SOVECA LOCATION in its sector
Comparison with sector Location et location-bail de camions
Valuation estimate
Based on 292 transactions of similar company sales
(all years),
the value of SOVECA LOCATION is estimated at
1 751 294 €
(range 85 734€ - 7 120 226€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
292 transactions
85k€1751k€7120k€
1 751 294 €Range: 85 734€ - 7 120 226€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
205 862 €
×
8.5x
=1 751 294 €
Range: 85 734€ - 7 120 227€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de camions)
Compare SOVECA LOCATION with other companies in the same sector:
Yes, SOVECA LOCATION generated a net profit of 206 k€ in 2024.
Where is the headquarters of SOVECA LOCATION ?
The headquarters of SOVECA LOCATION is located in GERZAT (63360), in the department Puy-de-Dome.
Where to find the tax return of SOVECA LOCATION ?
The tax return of SOVECA LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOVECA LOCATION operate?
SOVECA LOCATION operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart