Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-08-30 (23 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: TOULON-SUR-ALLIER (03400), Allier
SOVECA 03 : revenue, balance sheet and financial ratios
SOVECA 03 is a French company
founded 23 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in TOULON-SUR-ALLIER (03400),
this company of category PME
shows in 2023 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SOVECA 03 generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 159 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 882 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.773%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.718%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
170.0
129.956
123.021
84.873
41.823
26.384
14.314
51.784
52.773
Financial autonomy
23.802
27.433
32.906
36.79
45.899
42.344
56.317
42.201
48.718
Repayment capacity
3.418
3.411
3.224
2.876
None
None
None
2.3
None
Cash flow / Revenue
5.803%
5.946%
6.795%
6.057%
None%
None%
None%
4.895%
None%
Sector positioning
Debt ratio
52.772024
2022
2023
2024
Q1: 1.99
Med: 16.61
Q3: 54.29
Average+34 pts over 3 years
In 2024, the debt ratio of SOVECA 03 (52.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.72%2024
2022
2023
2024
Q1: 28.49%
Med: 50.33%
Q3: 66.52%
Average-18 pts over 3 years
In 2024, the financial autonomy of SOVECA 03 (48.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.3 years2023
2023
Q1: 0.0 years
Med: 0.46 years
Q3: 2.42 years
Average
In 2023, the repayment capacity of SOVECA 03 (2.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 295.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
295.448
Liquidity indicators evolution SOVECA 03
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
199.906
220.201
291.771
259.028
245.348
204.136
245.177
198.455
295.448
Interest coverage
2.662
2.464
1.251
1.624
None
None
None
1.591
None
Sector positioning
Liquidity ratio
295.452024
2022
2023
2024
Q1: 171.52
Med: 240.06
Q3: 341.51
Good+9 pts over 3 years
In 2024, the liquidity ratio of SOVECA 03 (295.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.59x2023
2023
Q1: 0.0x
Med: 1.04x
Q3: 5.7x
Good
In 2023, the interest coverage of SOVECA 03 (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOVECA 03
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
462 430 €
508 111 €
748 382 €
934 469 €
0 €
0 €
0 €
1 628 918 €
0 €
Inventory turnover (days)
51
53
54
82
0
0
0
69
0
Customer payment term (days)
75
64
73
62
0
0
0
71
0
Supplier payment term (days)
37
54
41
50
0
0
0
70
0
Positioning of SOVECA 03 in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of SOVECA 03 is estimated at
719 672 €
(range 251 746€ - 1 644 397€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
251k€719k€1644k€
719 672 €Range: 251 746€ - 1 644 397€
NAF 5 année 2024
Valuation method used
Net Income Multiple
158 882 €
×
4.5x
=719 673 €
Range: 251 747€ - 1 644 398€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare SOVECA 03 with other companies in the same sector:
Yes, SOVECA 03 generated a net profit of 159 k€ in 2024.
Where is the headquarters of SOVECA 03 ?
The headquarters of SOVECA 03 is located in TOULON-SUR-ALLIER (03400), in the department Allier.
Where to find the tax return of SOVECA 03 ?
The tax return of SOVECA 03 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOVECA 03 operate?
SOVECA 03 operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart