Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Activité des économistes de la constructionLocation: VALENCE (26000), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT : revenue, balance sheet and financial ratios
SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT is a French company
founded 39 years ago,
specialized in the sector Activité des économistes de la construction.
Based in VALENCE (26000),
this company of category PME
shows in 2016 a revenue of 490 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT (SIREN 340275403)
Indicator
2016
Revenue
490 150 €
Net income
6 534 €
EBITDA
14 905 €
Net margin
1.3%
Revenue and income statement
Im Jahr 2016 erzielt SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT einen Umsatz von 490 k€. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 490 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 15 k€, was 3.0% des Umsatzes entspricht. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 7 k€, d.h. 1.3% des Umsatzes.
Revenue (2016)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
490 150 €
Gross margin (2016)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
490 150 €
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
14 905 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 880 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 534 €
EBITDA margin (2016)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 7%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 51%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.7 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 2.8% des Umsatzes.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.053%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.046%
Cash flow / Revenue (2016)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.816%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.702
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
7.053
Financial autonomy
51.046
Repayment capacity
0.702
Cash flow / Revenue
2.816%
Sector positioning
Verschuldungsgrad
7.052016
2016
Q1: 0.0
Med: 8.39
Q3: 54.0
Gut
Im Jahr 2016 liegt unter dem Median der Branche das verschuldungsgrad von SOVEBAT SOCIETE VALENTINO... (7.05). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
51.05%2016
2016
Q1: 4.78%
Med: 27.76%
Q3: 54.85%
Gut
Im Jahr 2016 liegt über dem Median der Branche das finanzielle autonomie von SOVEBAT SOCIETE VALENTINO... (51.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.7 ans2016
2016
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.64 ans
Average
Im Jahr 2016 liegt über dem Median der Branche das rückzahlungsfähigkeit von SOVEBAT SOCIETE VALENTINO... (0.7 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 184.74. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 3.5x. Die Finanzaufwendungen werden vom Betrieb angemessen gedeckt.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.739
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.482
Liquidity indicators evolution SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
184.739
Interest coverage
3.482
Sector positioning
Liquiditätsquote
184.742016
2016
Q1: 124.83
Med: 203.95
Q3: 332.18
Average
Im Jahr 2016 liegt unter dem Median der Branche das liquiditätsquote von SOVEBAT SOCIETE VALENTINO... (184.74). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
3.48x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Ausgezeichnet
Im Jahr 2016 liegt in den oberen 25% der Branche das zinsdeckung von SOVEBAT SOCIETE VALENTINO... (3.5x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 106 Tage. Lieferantenfrist: 30 Tage. Die Lücke von 76 Tagen belastet den Cashflow. Die Bestandsumschlagsdauer beträgt 24 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. Der WCR repräsentiert 73 Tage Umsatz.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
99 554 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
106 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2016)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
73 j
WCR and payment terms evolution SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Operating WCR
99 554 €
Inventory turnover (days)
24
Customer payment term (days)
106
Supplier payment term (days)
30
Positioning of SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT in its sector
Comparison with sector Activité des économistes de la construction
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT is estimated at
85 608 €
(range 25 260€ - 143 431€).
With an EBITDA of 14 905€, the sector multiple of 3.5x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2016
98 tx
25k€85k€143k€
85 608 €Range: 25 260€ - 143 431€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
14 905 €×3.5x
Estimation51 635 €
12 866€ - 84 648€
Revenue Multiple30%
490 150 €×0.36x
Estimation178 162 €
58 503€ - 301 460€
Net Income Multiple20%
6 534 €×4.9x
Estimation31 713 €
6 385€ - 53 346€
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des économistes de la construction)
Compare SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT with other companies in the same sector:
Frequently asked questions about SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT
What is the revenue of SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT ?
The revenue of SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT in 2016 is 490 k€.
Is SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT profitable?
Yes, SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT generated a net profit of 7 k€ in 2016.
Where is the headquarters of SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT ?
The headquarters of SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT is located in VALENCE (26000), in the department Drome.
Where to find the tax return of SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT ?
The tax return of SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT operate?
SOVEBAT SOCIETE VALENTINOISE D'ETUDES EN BATIMENT operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart