Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-04-01 (42 years)Status: ActiveBusiness sector: Fabrication d'emballages en matières plastiquesLocation: LA SEAUVE-SUR-SEMENE (43140), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOUVIGNET PLASTIQUES : revenue, balance sheet and financial ratios
SOUVIGNET PLASTIQUES is a French company
founded 42 years ago,
specialized in the sector Fabrication d'emballages en matières plastiques.
Based in LA SEAUVE-SUR-SEMENE (43140),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOUVIGNET PLASTIQUES (SIREN 330883851)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 573 111 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
66 663 €
88 613 €
83 979 €
81 755 €
119 136 €
72 036 €
45 941 €
44 335 €
42 200 €
EBITDA
N/C
N/C
189 253 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SOUVIGNET PLASTIQUES generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 42 k€ -> 67 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 663 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.853%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.623%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
21.049
16.543
13.711
15.371
11.593
30.882
24.937
19.815
11.853
Financial autonomy
60.779
61.188
61.132
62.421
60.807
54.52
58.041
64.071
72.623
Repayment capacity
None
None
None
None
None
None
1.596
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
6.513%
None%
None%
Sector positioning
Debt ratio
11.852025
2023
2024
2025
Q1: 2.19
Med: 13.2
Q3: 42.12
Good
In 2025, the debt ratio of SOUVIGNET PLASTIQUES (11.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.62%2025
2023
2024
2025
Q1: 45.05%
Med: 55.67%
Q3: 67.78%
Excellent+17 pts over 3 years
In 2025, the financial autonomy of SOUVIGNET PLASTIQUES (72.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.6 years2023
2023
Q1: 0.0 years
Med: 0.86 years
Q3: 2.65 years
Average
In 2023, the repayment capacity of SOUVIGNET PLASTIQUES (1.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 443.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
330.215
321.821
287.689
320.506
268.239
279.705
286.097
340.116
443.098
Interest coverage
None
None
None
None
None
None
0.467
None
None
Sector positioning
Liquidity ratio
443.12025
2023
2024
2025
Q1: 185.85
Med: 262.44
Q3: 368.29
Excellent+13 pts over 3 years
In 2025, the liquidity ratio of SOUVIGNET PLASTIQUES (443.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.47x2023
2023
Q1: 0.15x
Med: 2.95x
Q3: 9.3x
Average
In 2023, the interest coverage of SOUVIGNET PLASTIQUES (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOUVIGNET PLASTIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
534 667 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
34
0
0
Customer payment term (days)
0
0
0
0
0
0
53
0
0
Supplier payment term (days)
0
0
0
0
0
0
66
0
0
Positioning of SOUVIGNET PLASTIQUES in its sector
Comparison with sector Fabrication d'emballages en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of SOUVIGNET PLASTIQUES is estimated at
115 535 €
(range 35 885€ - 452 643€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
76 tx
35k€115k€452k€
115 535 €Range: 35 885€ - 452 643€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
66 663 €
×
1.7x
=115 536 €
Range: 35 885€ - 452 643€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en matières plastiques)
Compare SOUVIGNET PLASTIQUES with other companies in the same sector:
Frequently asked questions about SOUVIGNET PLASTIQUES
What is the revenue of SOUVIGNET PLASTIQUES ?
The revenue of SOUVIGNET PLASTIQUES in 2023 is 2.6 M€.
Is SOUVIGNET PLASTIQUES profitable?
Yes, SOUVIGNET PLASTIQUES generated a net profit of 67 k€ in 2025.
Where is the headquarters of SOUVIGNET PLASTIQUES ?
The headquarters of SOUVIGNET PLASTIQUES is located in LA SEAUVE-SUR-SEMENE (43140), in the department Haute-Loire.
Where to find the tax return of SOUVIGNET PLASTIQUES ?
The tax return of SOUVIGNET PLASTIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOUVIGNET PLASTIQUES operate?
SOUVIGNET PLASTIQUES operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart