Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-05-02 (11 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PULIGNY-MONTRACHET (21190), Cote-d'Or
SOUS LE REGARD DE SAINT-ETIENNE : revenue, balance sheet and financial ratios
SOUS LE REGARD DE SAINT-ETIENNE is a French company
founded 11 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PULIGNY-MONTRACHET (21190),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOUS LE REGARD DE SAINT-ETIENNE (SIREN 811780659)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 178 450 €
N/C
N/C
280 €
472 240 €
N/C
N/C
Net income
3 026 €
713 662 €
-18 644 €
-13 422 €
-32 314 €
37 915 €
-6 098 €
-1 940 €
EBITDA
N/C
1 062 376 €
-14 753 €
-12 062 €
-32 115 €
42 771 €
-5 964 €
-1 752 €
Net margin
N/C
60.6%
N/C
N/C
-11540.7%
8.0%
N/C
N/C
Revenue and income statement
In 2024, SOUS LE REGARD DE SAINT-ETIENNE generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 026 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.946%
Solvency indicators evolution SOUS LE REGARD DE SAINT-ETIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.362
307.978
1.226
248.52
1345.894
-2837.871
0.0
0.0
Financial autonomy
81.504
20.52
12.185
6.001
2.839
-1.549
61.078
74.946
Repayment capacity
-2.711
-9.964
0.019
-1.948
-11.941
-10.253
0.0
None
Cash flow / Revenue
None%
None%
8.029%
-11540.714%
None%
None%
73.627%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Excellent
In 2024, the debt ratio of SOUS LE REGARD DE SAINT-E... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.95%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Excellent+50 pts over 3 years
In 2024, the financial autonomy of SOUS LE REGARD DE SAINT-E... (75.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2022
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Good+25 pts over 2 years
In 2023, the repayment capacity of SOUS LE REGARD DE SAINT-E... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 400.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
400.037
Liquidity indicators evolution SOUS LE REGARD DE SAINT-ETIENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1948.0
614.116
114.069
126.443
169.648
173.619
256.923
400.037
Interest coverage
-10.674
-2.23
1.653
-0.62
-11.283
-26.368
0.0
None
Sector positioning
Liquidity ratio
400.042024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average+13 pts over 3 years
In 2024, the liquidity ratio of SOUS LE REGARD DE SAINT-E... (400.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2022
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Good+25 pts over 2 years
In 2023, the interest coverage of SOUS LE REGARD DE SAINT-E... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOUS LE REGARD DE SAINT-ETIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
420 634 €
408 429 €
0 €
0 €
918 166 €
0 €
Inventory turnover (days)
0
0
254
446162
0
0
98
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
138
88
214
2345
4009
4764
1076
0
Positioning of SOUS LE REGARD DE SAINT-ETIENNE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 13 034€ to 59 122€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
13k€22k€59k€
22 863 €Range: 13 034€ - 59 122€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SOUS LE REGARD DE SAINT-ETIENNE with other companies in the same sector:
Frequently asked questions about SOUS LE REGARD DE SAINT-ETIENNE
What is the revenue of SOUS LE REGARD DE SAINT-ETIENNE ?
The revenue of SOUS LE REGARD DE SAINT-ETIENNE in 2023 is 1.2 M€.
Is SOUS LE REGARD DE SAINT-ETIENNE profitable?
Yes, SOUS LE REGARD DE SAINT-ETIENNE generated a net profit of 3 k€ in 2024.
Where is the headquarters of SOUS LE REGARD DE SAINT-ETIENNE ?
The headquarters of SOUS LE REGARD DE SAINT-ETIENNE is located in PULIGNY-MONTRACHET (21190), in the department Cote-d'Or.
Where to find the tax return of SOUS LE REGARD DE SAINT-ETIENNE ?
The tax return of SOUS LE REGARD DE SAINT-ETIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOUS LE REGARD DE SAINT-ETIENNE operate?
SOUS LE REGARD DE SAINT-ETIENNE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart