Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2022-01-20 (4 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CONDEON (16360), Charente
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOURISSEAU ET ASSOCIES : revenue, balance sheet and financial ratios
SOURISSEAU ET ASSOCIES is a French company
founded 4 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CONDEON (16360),
this company of category PME
shows in 2023 a revenue of 359 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOURISSEAU ET ASSOCIES (SIREN 909624272)
Indicator
2024
2023
2022
Revenue
N/C
359 172 €
N/C
Net income
0 €
17 051 €
0 €
EBITDA
N/C
43 393 €
N/C
Net margin
N/C
4.7%
N/C
Revenue and income statement
In 2024, SOURISSEAU ET ASSOCIES records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.226%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.776%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOURISSEAU ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
116.5
104.894
32.226
Financial autonomy
42.194
42.516
17.776
Repayment capacity
None
0.918
None
Cash flow / Revenue
None%
11.143%
None%
Sector positioning
Debt ratio
32.232024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average-16 pts over 3 years
In 2024, the debt ratio of SOURISSEAU ET ASSOCIES (32.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.78%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average-37 pts over 3 years
In 2024, the financial autonomy of SOURISSEAU ET ASSOCIES (17.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.92 years2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Average
In 2023, the repayment capacity of SOURISSEAU ET ASSOCIES (0.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.972
Liquidity indicators evolution SOURISSEAU ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
85.392
147.552
216.972
Interest coverage
None
1.798
None
Sector positioning
Liquidity ratio
216.972024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Good+35 pts over 3 years
In 2024, the liquidity ratio of SOURISSEAU ET ASSOCIES (216.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.8x2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good
In 2023, the interest coverage of SOURISSEAU ET ASSOCIES (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 324 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. The gap of 275 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
324 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOURISSEAU ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
0 €
-53 682 €
0 €
Inventory turnover (days)
0
5
0
Customer payment term (days)
16
10
324
Supplier payment term (days)
163
43
49
Positioning of SOURISSEAU ET ASSOCIES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare SOURISSEAU ET ASSOCIES with other companies in the same sector:
Frequently asked questions about SOURISSEAU ET ASSOCIES
What is the revenue of SOURISSEAU ET ASSOCIES ?
The revenue of SOURISSEAU ET ASSOCIES in 2023 is 359 k€.
Is SOURISSEAU ET ASSOCIES profitable?
Yes, SOURISSEAU ET ASSOCIES generated a net profit of 17 k€ in 2023.
Where is the headquarters of SOURISSEAU ET ASSOCIES ?
The headquarters of SOURISSEAU ET ASSOCIES is located in CONDEON (16360), in the department Charente.
Where to find the tax return of SOURISSEAU ET ASSOCIES ?
The tax return of SOURISSEAU ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOURISSEAU ET ASSOCIES operate?
SOURISSEAU ET ASSOCIES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart