SOURDLINE DEVELOPPEMENT : revenue, balance sheet and financial ratios

SOURDLINE DEVELOPPEMENT is a French company founded 13 years ago, specialized in the sector Activités de centres d'appels. Based in COLOMBES (92700), this company of category PME shows in 2016 a revenue of 309 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOURDLINE DEVELOPPEMENT (SIREN 793135401)
Indicator 2023 2019 2016 2015
Revenue N/C N/C 309 487 € 289 314 €
Net income 103 523 € -172 900 € 22 453 € -144 306 €
EBITDA N/C N/C 121 401 € -127 561 €
Net margin N/C N/C 7.3% -49.9%

Revenue and income statement

In 2023, SOURDLINE DEVELOPPEMENT generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

103 523 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -95%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -42%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-95.423%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-41.892%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.2%

Solvency indicators evolution
SOURDLINE DEVELOPPEMENT

Sector positioning

Debt ratio
-95.42 2023
2016
2019
2023
Q1: 0.0
Med: 0.74
Q3: 43.02
Excellent

In 2023, the debt ratio of SOURDLINE DEVELOPPEMENT (-95.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-41.89% 2023
2016
2019
2023
Q1: 6.84%
Med: 27.08%
Q3: 49.66%
Watch

In 2023, the financial autonomy of SOURDLINE DEVELOPPEMENT (-41.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-2.57 years 2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.58 years
Excellent

In 2016, the repayment capacity of SOURDLINE DEVELOPPEMENT (-2.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 113.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

113.844

Liquidity indicators evolution
SOURDLINE DEVELOPPEMENT

Sector positioning

Liquidity ratio
113.84 2023
2016
2019
2023
Q1: 111.26
Med: 154.62
Q3: 230.27
Average

In 2023, the liquidity ratio of SOURDLINE DEVELOPPEMENT (113.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 2.34x
Average

In 2016, the interest coverage of SOURDLINE DEVELOPPEMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOURDLINE DEVELOPPEMENT

Positioning of SOURDLINE DEVELOPPEMENT in its sector

Comparison with sector Activités de centres d'appels

Valuation estimate

Based on 51 transactions of similar company sales in 2023, the value of SOURDLINE DEVELOPPEMENT is estimated at 343 200 € (range 116 505€ - 796 330€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
51 tx
116k€ 343k€ 796k€
343 200 € Range: 116 505€ - 796 330€
Section année 2023 Aggregated at NAF section level

Valuation method used

Net Income Multiple
103 523 € × 3.3x = 343 201 €
Range: 116 506€ - 796 330€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de centres d'appels)

Compare SOURDLINE DEVELOPPEMENT with other companies in the same sector:

Frequently asked questions about SOURDLINE DEVELOPPEMENT

What is the revenue of SOURDLINE DEVELOPPEMENT ?

The revenue of SOURDLINE DEVELOPPEMENT in 2016 is 309 k€.

Is SOURDLINE DEVELOPPEMENT profitable?

Yes, SOURDLINE DEVELOPPEMENT generated a net profit of 104 k€ in 2023.

Where is the headquarters of SOURDLINE DEVELOPPEMENT ?

The headquarters of SOURDLINE DEVELOPPEMENT is located in COLOMBES (92700), in the department Hauts-de-Seine.

Where to find the tax return of SOURDLINE DEVELOPPEMENT ?

The tax return of SOURDLINE DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOURDLINE DEVELOPPEMENT operate?

SOURDLINE DEVELOPPEMENT operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.