Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: LEDERGUES (12170), Aveyron
SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL is a French company
founded 23 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in LEDERGUES (12170),
this company of category PME
shows in 2017 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL (SIREN 444905442)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3 098 246 €
3 045 344 €
Net income
169 462 €
163 382 €
44 088 €
341 746 €
215 351 €
285 555 €
208 943 €
108 856 €
98 347 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
185 744 €
174 363 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.5%
3.2%
Revenue and income statement
In 2024, SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL generates positive net income of 169 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 98 k€ -> 169 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
169 462 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.291%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.198%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.71
15.742
25.554
26.945
23.159
13.531
22.168
16.861
19.291
Financial autonomy
60.667
58.478
56.476
49.356
57.344
61.22
54.369
60.851
62.198
Repayment capacity
0.673
1.182
None
None
None
None
None
None
None
Cash flow / Revenue
4.843%
4.734%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
19.292024
2022
2023
2024
Q1: 6.09
Med: 21.51
Q3: 63.7
Good+5 pts over 3 years
In 2024, the debt ratio of SOULIE CONSTRUCTIONS EQUI... (19.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.2%2024
2022
2023
2024
Q1: 26.6%
Med: 45.7%
Q3: 61.62%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of SOULIE CONSTRUCTIONS EQUI... (62.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 317.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
256.992
266.975
288.658
215.993
287.211
288.451
248.105
292.837
317.042
Interest coverage
1.369
1.174
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
317.042024
2022
2023
2024
Q1: 168.06
Med: 241.37
Q3: 341.13
Good+13 pts over 3 years
In 2024, the liquidity ratio of SOULIE CONSTRUCTIONS EQUI... (317.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 333 465 €
1 499 644 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
64
110
0
0
0
0
0
0
0
Customer payment term (days)
85
55
482
731
0
0
0
0
0
Supplier payment term (days)
62
62
301
426
0
0
0
0
0
Positioning of SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL is estimated at
324 555 €
(range 235 954€ - 1 187 540€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
235k€324k€1187k€
324 555 €Range: 235 954€ - 1 187 540€
NAF 5 all-time
Valuation method used
Net Income Multiple
169 462 €
×
1.9x
=324 556 €
Range: 235 954€ - 1 187 540€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL with other companies in the same sector:
Frequently asked questions about SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL
What is the revenue of SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL ?
The revenue of SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL in 2017 is 3.1 M€.
Is SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL profitable?
Yes, SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL generated a net profit of 169 k€ in 2024.
Where is the headquarters of SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL ?
The headquarters of SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL is located in LEDERGUES (12170), in the department Aveyron.
Where to find the tax return of SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL ?
The tax return of SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL operate?
SOULIE CONSTRUCTIONS EQUIPEMENTS AGRICOL operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart