Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-08-01 (30 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: ANNEUX (59400), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOUDURE MAINTENANCE DU CAMBRESIS : revenue, balance sheet and financial ratios
SOUDURE MAINTENANCE DU CAMBRESIS is a French company
founded 30 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in ANNEUX (59400),
this company of category PME
shows in 2024 a net income positive of 62 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOUDURE MAINTENANCE DU CAMBRESIS (SIREN 401902101)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
61 598 €
112 949 €
144 298 €
256 456 €
143 669 €
28 025 €
69 365 €
98 404 €
84 831 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOUDURE MAINTENANCE DU CAMBRESIS generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 85 k€ -> 62 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 598 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 110%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
110.346%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.508%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOUDURE MAINTENANCE DU CAMBRESIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.877
0.722
15.444
19.393
46.314
26.538
226.778
129.743
110.346
Financial autonomy
40.462
55.455
44.845
50.548
33.88
58.311
23.845
31.738
31.508
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
110.352024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Watch
In 2024, the debt ratio of SOUDURE MAINTENANCE DU CA... (110.35) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
31.51%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Average+6 pts over 3 years
In 2024, the financial autonomy of SOUDURE MAINTENANCE DU CA... (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.924
Liquidity indicators evolution SOUDURE MAINTENANCE DU CAMBRESIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
157.797
217.402
189.122
221.731
150.671
342.622
407.914
332.9
263.924
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
263.922024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Good-20 pts over 3 years
In 2024, the liquidity ratio of SOUDURE MAINTENANCE DU CA... (263.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7068 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1487 days. The gap of 5581 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7068 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1487 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOUDURE MAINTENANCE DU CAMBRESIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
437
404
481
36320
548
365
458
633
7068
Supplier payment term (days)
480
383
456
35111
451
1667
237
325
1487
Positioning of SOUDURE MAINTENANCE DU CAMBRESIS in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SOUDURE MAINTENANCE DU CAMBRESIS is estimated at
79 495 €
(range 52 395€ - 284 705€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
52k€79k€284k€
79 495 €Range: 52 395€ - 284 705€
NAF 5 all-time
Valuation method used
Net Income Multiple
61 598 €
×
1.3x
=79 496 €
Range: 52 396€ - 284 706€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare SOUDURE MAINTENANCE DU CAMBRESIS with other companies in the same sector:
Frequently asked questions about SOUDURE MAINTENANCE DU CAMBRESIS
What is the revenue of SOUDURE MAINTENANCE DU CAMBRESIS ?
The revenue of SOUDURE MAINTENANCE DU CAMBRESIS is not publicly disclosed (confidential accounts filed with INPI).
Is SOUDURE MAINTENANCE DU CAMBRESIS profitable?
Yes, SOUDURE MAINTENANCE DU CAMBRESIS generated a net profit of 62 k€ in 2024.
Where is the headquarters of SOUDURE MAINTENANCE DU CAMBRESIS ?
The headquarters of SOUDURE MAINTENANCE DU CAMBRESIS is located in ANNEUX (59400), in the department Nord.
Where to find the tax return of SOUDURE MAINTENANCE DU CAMBRESIS ?
The tax return of SOUDURE MAINTENANCE DU CAMBRESIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOUDURE MAINTENANCE DU CAMBRESIS operate?
SOUDURE MAINTENANCE DU CAMBRESIS operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart