Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2004-03-18 (22 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: AURIAC (19220), Correze
SOTHYS AURIAC : revenue, balance sheet and financial ratios
SOTHYS AURIAC is a French company
founded 22 years ago,
specialized in the sector Services d'aménagement paysager .
Based in AURIAC (19220),
this company of category ETI
shows in 2022 a revenue of 254 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOTHYS AURIAC (SIREN 452699010)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
253 558 €
251 268 €
205 738 €
309 938 €
308 507 €
252 046 €
220 287 €
Net income
-10 326 €
-1 467 €
-28 033 €
1 317 €
2 332 €
1 047 €
3 586 €
8 984 €
1 739 €
EBITDA
N/C
N/C
-617 300 €
-594 192 €
-508 119 €
-585 070 €
-634 924 €
-602 080 €
-495 412 €
Net margin
N/C
N/C
-11.1%
0.5%
1.1%
0.3%
1.2%
3.6%
0.8%
Revenue and income statement
In 2024, SOTHYS AURIAC records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 326 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12945%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12944.525%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.691%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6251.628
3975.114
3670.48
3499.332
3110.983
2980.449
6361.713
7677.121
12944.525
Financial autonomy
1.423
2.246
2.347
2.549
2.844
3.004
1.406
1.16
0.691
Repayment capacity
9.483
8.014
8.539
-6.877
-6.82
-5.789
8.133
None
None
Cash flow / Revenue
96.765%
81.252%
61.694%
-76.452%
-108.427%
-102.895%
66.954%
None%
None%
Sector positioning
Debt ratio
12944.522024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Watch
In 2024, the debt ratio of SOTHYS AURIAC (12944.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.69%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average
In 2024, the financial autonomy of SOTHYS AURIAC (0.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.13 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Watch
In 2022, the repayment capacity of SOTHYS AURIAC (8.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 85.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.745
Liquidity indicators evolution SOTHYS AURIAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
228.862
118.85
97.138
162.102
105.005
169.08
124.423
144.47
85.745
Interest coverage
-0.3
-0.078
-0.022
-0.026
-0.128
-0.014
-0.036
None
None
Sector positioning
Liquidity ratio
85.752024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Watch
In 2024, the liquidity ratio of SOTHYS AURIAC (85.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.04x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Average
In 2022, the interest coverage of SOTHYS AURIAC (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOTHYS AURIAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
529 072 €
203 827 €
247 336 €
237 251 €
74 395 €
128 699 €
120 399 €
0 €
0 €
Inventory turnover (days)
84
29
40
27
61
50
43
0
0
Customer payment term (days)
641
193
179
195
131
189
187
0
0
Supplier payment term (days)
62
41
59
38
52
32
40
0
0
Positioning of SOTHYS AURIAC in its sector
Comparison with sector Services d'aménagement paysager
Similar companies (Services d'aménagement paysager )
Compare SOTHYS AURIAC with other companies in the same sector:
The headquarters of SOTHYS AURIAC is located in AURIAC (19220), in the department Correze.
Where to find the tax return of SOTHYS AURIAC ?
The tax return of SOTHYS AURIAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOTHYS AURIAC operate?
SOTHYS AURIAC operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart