SOTAC : revenue, balance sheet and financial ratios

SOTAC is a French company founded 31 years ago, specialized in the sector Extraction des minéraux chimiques et d'engrais minéraux . Based in PARIS (75007), this company of category PME shows in 2021 a revenue of 3 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOTAC (SIREN 398442269)
Indicator 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 3 000 € 313 693 € 796 042 € 1 179 836 € 2 631 745 € 3 395 817 €
Net income 131 526 € -65 191 € -154 264 € 37 524 € -35 070 € -581 127 € -159 929 €
EBITDA N/C -17 859 € -83 810 € 257 307 € -275 757 € 326 778 € 412 867 €
Net margin N/C -2173.0% -49.2% 4.7% -3.0% -22.1% -4.7%

Revenue and income statement

In 2023, SOTAC generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

131 526 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -67%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -59%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-67.152%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-58.585%

Solvency indicators evolution
SOTAC

Sector positioning

Debt ratio
-67.15 2023
2020
2021
2023
Q1: 16.86
Med: 29.5
Q3: 49.12
Excellent

In 2023, the debt ratio of SOTAC (-67.15) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-58.59% 2023
2020
2021
2023
Q1: 20.06%
Med: 57.77%
Q3: 61.33%
Watch

In 2023, the financial autonomy of SOTAC (-58.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-11.08 years 2021
2020
2021
Q1: -3.21 years
Med: 1.7 years
Q3: 2.96 years
Excellent

In 2021, the repayment capacity of SOTAC (-11.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 79.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

79.799

Liquidity indicators evolution
SOTAC

Sector positioning

Liquidity ratio
79.8 2023
2020
2021
2023
Q1: 161.86
Med: 317.39
Q3: 464.28
Watch

In 2023, the liquidity ratio of SOTAC (79.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-22.6x 2021
2020
2021
Q1: -5.65x
Med: 2.74x
Q3: 6.57x
Watch

In 2021, the interest coverage of SOTAC (-22.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOTAC

Positioning of SOTAC in its sector

Comparison with sector Extraction des minéraux chimiques et d'engrais minéraux

Valuation estimate

Based on 112 transactions of similar company sales (all years), the value of SOTAC is estimated at 179 107 € (range 44 657€ - 384 344€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
112 transactions
44k€ 179k€ 384k€
179 107 € Range: 44 657€ - 384 344€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
131 526 € × 1.4x = 179 108 €
Range: 44 657€ - 384 345€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 112 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Extraction des minéraux chimiques et d'engrais minéraux )

Compare SOTAC with other companies in the same sector:

Frequently asked questions about SOTAC

What is the revenue of SOTAC ?

The revenue of SOTAC in 2021 is 3 k€.

Is SOTAC profitable?

Yes, SOTAC generated a net profit of 132 k€ in 2023.

Where is the headquarters of SOTAC ?

The headquarters of SOTAC is located in PARIS (75007), in the department Paris.

Where to find the tax return of SOTAC ?

The tax return of SOTAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOTAC operate?

SOTAC operates in the sector Extraction des minéraux chimiques et d'engrais minéraux (NAF code 08.91Z). See the 'Sector positioning' section above to compare the company with its competitors.