Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-07-04 (12 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: NICE (06000), Alpes-Maritimes
SOS YACHTING FRANCE : revenue, balance sheet and financial ratios
SOS YACHTING FRANCE is a French company
founded 12 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in NICE (06000),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOS YACHTING FRANCE (SIREN 794298919)
Indicator
2023
2021
2019
2018
2017
2016
Revenue
N/C
N/C
1 072 889 €
1 047 187 €
916 155 €
864 386 €
Net income
363 568 €
436 389 €
451 624 €
387 908 €
269 272 €
267 888 €
EBITDA
N/C
N/C
637 828 €
559 276 €
430 960 €
432 634 €
Net margin
N/C
N/C
42.1%
37.0%
29.4%
31.0%
Revenue and income statement
In 2023, SOS YACHTING FRANCE generates positive net income of 364 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 268 k€ -> 364 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
363 568 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.888%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.933%
Solvency indicators evolution SOS YACHTING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
Debt ratio
0.845
0.799
0.55
0.562
20.039
12.888
Financial autonomy
52.181
60.948
59.77
52.14
53.05
68.933
Repayment capacity
0.004
0.005
0.002
0.007
None
None
Cash flow / Revenue
34.162%
30.278%
37.67%
42.513%
None%
None%
Sector positioning
Debt ratio
12.892023
2019
2021
2023
Q1: 0.0
Med: 5.99
Q3: 56.99
Average+25 pts over 3 years
In 2023, the debt ratio of SOS YACHTING FRANCE (12.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.93%2023
2019
2021
2023
Q1: 5.84%
Med: 31.54%
Q3: 66.25%
Excellent+10 pts over 3 years
In 2023, the financial autonomy of SOS YACHTING FRANCE (68.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.89 years
Average
In 2019, the repayment capacity of SOS YACHTING FRANCE (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 500.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
500.923
Liquidity indicators evolution SOS YACHTING FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
Liquidity ratio
217.274
267.892
260.857
216.518
286.237
500.923
Interest coverage
0.028
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
500.922023
2019
2021
2023
Q1: 119.92
Med: 220.79
Q3: 547.18
Good+21 pts over 3 years
In 2023, the liquidity ratio of SOS YACHTING FRANCE (500.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.64x
Average
In 2019, the interest coverage of SOS YACHTING FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOS YACHTING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
Operating WCR
-57 093 €
-30 352 €
-174 461 €
-377 281 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
35
25
15
30
6395
0
Supplier payment term (days)
91
37
54
2
54
0
Positioning of SOS YACHTING FRANCE in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of SOS YACHTING FRANCE is estimated at
1 205 304 €
(range 360 578€ - 3 548 735€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
131 transactions
360k€1205k€3548k€
1 205 304 €Range: 360 578€ - 3 548 735€
NAF 5 all-time
Valuation method used
Net Income Multiple
363 568 €
×
3.3x
=1 205 304 €
Range: 360 579€ - 3 548 736€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare SOS YACHTING FRANCE with other companies in the same sector:
Frequently asked questions about SOS YACHTING FRANCE
What is the revenue of SOS YACHTING FRANCE ?
The revenue of SOS YACHTING FRANCE in 2019 is 1.1 M€.
Is SOS YACHTING FRANCE profitable?
Yes, SOS YACHTING FRANCE generated a net profit of 364 k€ in 2023.
Where is the headquarters of SOS YACHTING FRANCE ?
The headquarters of SOS YACHTING FRANCE is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of SOS YACHTING FRANCE ?
The tax return of SOS YACHTING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOS YACHTING FRANCE operate?
SOS YACHTING FRANCE operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart