SORET - DEFRANCE ARCHITECTES is a French company
founded 19 years ago,
specialized in the sector Activités d'architecture .
Based in SAINTE-SAVINE (10300),
this company of category PME
shows in 2022 a revenue of 902 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SORET - DEFRANCE ARCHITECTES (SIREN 490308012)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
901 882 €
921 095 €
646 790 €
581 718 €
N/C
N/C
Net income
168 017 €
191 243 €
160 815 €
102 688 €
2 898 €
8 118 €
10 054 €
11 658 €
EBITDA
N/C
N/C
222 657 €
139 527 €
4 482 €
-14 867 €
N/C
N/C
Net margin
N/C
N/C
17.8%
11.1%
0.4%
1.4%
N/C
N/C
Revenue and income statement
In 2024, SORET - DEFRANCE ARCHITECTES generates positive net income of 168 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 12 k€ -> 168 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
168 017 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.439%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.483%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
25.036
43.004
33.961
34.548
115.57
76.035
40.345
25.439
Financial autonomy
62.995
56.287
62.07
63.659
37.206
47.21
63.077
70.483
Repayment capacity
None
None
-10.143
-397.868
4.89
2.698
None
None
Cash flow / Revenue
None%
None%
-4.098%
-0.097%
10.97%
18.408%
None%
None%
Sector positioning
Debt ratio
25.442024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Average-16 pts over 3 years
In 2024, the debt ratio of SORET - DEFRANCE ARCHITECTES (25.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.48%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Excellent+23 pts over 3 years
In 2024, the financial autonomy of SORET - DEFRANCE ARCHITECTES (70.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.7 years2022
2022
Q1: 0.0 years
Med: 0.18 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of SORET - DEFRANCE ARCHITECTES (2.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 667.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
248.651
315.527
327.609
395.511
290.563
363.045
536.823
667.908
Interest coverage
None
None
-13.385
42.28
1.014
1.58
None
None
Sector positioning
Liquidity ratio
667.912024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of SORET - DEFRANCE ARCHITECTES (667.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.58x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent
In 2022, the interest coverage of SORET - DEFRANCE ARCHITECTES (1.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SORET - DEFRANCE ARCHITECTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
477 323 €
236 182 €
165 051 €
240 622 €
0 €
0 €
Inventory turnover (days)
0
0
158
32
3
14
0
0
Customer payment term (days)
0
0
168
145
120
133
0
0
Supplier payment term (days)
0
0
100
31
16
18
0
0
Positioning of SORET - DEFRANCE ARCHITECTES in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 224 930€ to 582 326€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
224k€377k€582k€
377 802 €Range: 224 930€ - 582 326€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare SORET - DEFRANCE ARCHITECTES with other companies in the same sector:
Frequently asked questions about SORET - DEFRANCE ARCHITECTES
What is the revenue of SORET - DEFRANCE ARCHITECTES ?
The revenue of SORET - DEFRANCE ARCHITECTES in 2022 is 902 k€.
Is SORET - DEFRANCE ARCHITECTES profitable?
Yes, SORET - DEFRANCE ARCHITECTES generated a net profit of 168 k€ in 2024.
Where is the headquarters of SORET - DEFRANCE ARCHITECTES ?
The headquarters of SORET - DEFRANCE ARCHITECTES is located in SAINTE-SAVINE (10300), in the department Aube.
Where to find the tax return of SORET - DEFRANCE ARCHITECTES ?
The tax return of SORET - DEFRANCE ARCHITECTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SORET - DEFRANCE ARCHITECTES operate?
SORET - DEFRANCE ARCHITECTES operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart