SORECAL : revenue, balance sheet and financial ratios
SORECAL is a French company
founded 25 years ago,
specialized in the sector Hypermarchés.
Based in REICHSHOFFEN (67110),
this company of category PME
shows in 2021 a revenue of 13.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, SORECAL records a net loss of 71 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-71 106 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 781%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
780.791%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.403%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
91.485
144.649
224.219
461.887
526.199
159.269
358.246
702.549
780.791
Financial autonomy
20.825
20.095
12.432
10.235
8.06
22.48
15.367
8.329
7.403
Repayment capacity
2.077
-2.731
-0.971
25.268
37.199
0.839
10.058
None
None
Cash flow / Revenue
1.716%
-0.591%
-1.447%
0.518%
0.192%
9.973%
0.642%
None%
None%
Sector positioning
Debt ratio
780.792023
2021
2022
2023
Q1: 21.22
Med: 56.31
Q3: 132.25
Watch
In 2023, the debt ratio of SORECAL (780.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.4%2023
2021
2022
2023
Q1: 21.01%
Med: 35.49%
Q3: 48.3%
Average
In 2023, the financial autonomy of SORECAL (7.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.06 years2021
2021
Q1: 0.94 years
Med: 2.15 years
Q3: 4.39 years
Watch
In 2021, the repayment capacity of SORECAL (10.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.143
Liquidity indicators evolution SORECAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
82.304
65.909
58.233
103.7
65.594
156.323
74.192
127.311
120.143
Interest coverage
23.951
143.439
-39.058
335.273
124.023
39.463
-17.952
None
None
Sector positioning
Liquidity ratio
120.142023
2021
2022
2023
Q1: 115.97
Med: 145.83
Q3: 181.89
Average+12 pts over 3 years
In 2023, the liquidity ratio of SORECAL (120.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-17.95x2021
2021
Q1: 0.65x
Med: 1.98x
Q3: 4.87x
Watch
In 2021, the interest coverage of SORECAL (-17.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SORECAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
865 162 €
959 618 €
963 737 €
1 079 797 €
1 062 997 €
1 062 822 €
1 357 623 €
0 €
0 €
Inventory turnover (days)
20
22
26
26
26
24
29
0
0
Customer payment term (days)
3
1
1
1
1
1
2
0
0
Supplier payment term (days)
29
28
47
33
44
29
25
0
0
Positioning of SORECAL in its sector
Comparison with sector Hypermarchés
Similar companies (Hypermarchés)
Compare SORECAL with other companies in the same sector:
The headquarters of SORECAL is located in REICHSHOFFEN (67110), in the department Bas-Rhin.
Where to find the tax return of SORECAL ?
The tax return of SORECAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SORECAL operate?
SORECAL operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart