SORECAL : revenue, balance sheet and financial ratios

SORECAL is a French company founded 25 years ago, specialized in the sector Hypermarchés. Based in REICHSHOFFEN (67110), this company of category PME shows in 2021 a revenue of 13.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SORECAL (SIREN 434461943)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C 13 302 207 € 12 991 346 € 13 403 067 € 14 211 600 € 14 610 931 € 18 468 395 € 20 943 167 €
Net income -71 106 € -299 915 € -49 951 € 185 374 € -112 147 € -92 914 € -309 009 € -11 471 € 172 162 €
EBITDA N/C N/C -141 328 € 96 781 € 62 219 € 16 446 € -228 422 € 46 813 € 397 486 €
Net margin N/C N/C -0.4% 1.4% -0.8% -0.7% -2.1% -0.1% 0.8%

Revenue and income statement

In 2023, SORECAL records a net loss of 71 k€. This deficit will reduce equity on the balance sheet.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-71 106 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 781%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

780.791%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

7.403%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.7%

Solvency indicators evolution
SORECAL

Sector positioning

Debt ratio
780.79 2023
2021
2022
2023
Q1: 21.22
Med: 56.31
Q3: 132.25
Watch

In 2023, the debt ratio of SORECAL (780.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
7.4% 2023
2021
2022
2023
Q1: 21.01%
Med: 35.49%
Q3: 48.3%
Average

In 2023, the financial autonomy of SORECAL (7.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
10.06 years 2021
2021
Q1: 0.94 years
Med: 2.15 years
Q3: 4.39 years
Watch

In 2021, the repayment capacity of SORECAL (10.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 120.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

120.143

Liquidity indicators evolution
SORECAL

Sector positioning

Liquidity ratio
120.14 2023
2021
2022
2023
Q1: 115.97
Med: 145.83
Q3: 181.89
Average +12 pts over 3 years

In 2023, the liquidity ratio of SORECAL (120.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-17.95x 2021
2021
Q1: 0.65x
Med: 1.98x
Q3: 4.87x
Watch

In 2021, the interest coverage of SORECAL (-17.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SORECAL

Positioning of SORECAL in its sector

Comparison with sector Hypermarchés

Similar companies (Hypermarchés)

Compare SORECAL with other companies in the same sector:

Frequently asked questions about SORECAL

What is the revenue of SORECAL ?

The revenue of SORECAL in 2021 is 13.3 M€.

Is SORECAL profitable?

SORECAL recorded a net loss in 2023.

Where is the headquarters of SORECAL ?

The headquarters of SORECAL is located in REICHSHOFFEN (67110), in the department Bas-Rhin.

Where to find the tax return of SORECAL ?

The tax return of SORECAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SORECAL operate?

SORECAL operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.