Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-09-01 (37 years)Status: ActiveBusiness sector: Autres services de restauration n.c.a.Location: SENONES (88210), Vosges
SORAVOSGES : revenue, balance sheet and financial ratios
SORAVOSGES is a French company
founded 37 years ago,
specialized in the sector Autres services de restauration n.c.a..
Based in SENONES (88210),
this company of category PME
shows in 2018 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SORAVOSGES generates positive net income of 113 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 16 k€ -> 113 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 327 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.288%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.333%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
107.544
84.864
68.127
62.831
121.642
76.286
45.447
20.288
Financial autonomy
36.927
42.402
42.912
41.761
27.051
35.561
41.282
44.333
Repayment capacity
5.023
2.83
2.661
None
None
None
None
None
Cash flow / Revenue
9.939%
13.558%
12.771%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.292024
2022
2023
2024
Q1: 0.0
Med: 3.69
Q3: 55.29
Average-13 pts over 3 years
In 2024, the debt ratio of SORAVOSGES (20.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.33%2024
2022
2023
2024
Q1: 0.47%
Med: 24.34%
Q3: 49.01%
Good+8 pts over 3 years
In 2024, the financial autonomy of SORAVOSGES (44.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.787
Liquidity indicators evolution SORAVOSGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
130.555
141.179
149.563
142.719
154.073
175.377
168.246
165.787
Interest coverage
20.789
10.131
9.004
None
None
None
None
None
Sector positioning
Liquidity ratio
165.792024
2022
2023
2024
Q1: 113.26
Med: 146.32
Q3: 231.51
Good
In 2024, the liquidity ratio of SORAVOSGES (165.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SORAVOSGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
314 516 €
375 644 €
464 610 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
7
7
0
0
0
0
0
Customer payment term (days)
79
82
111
0
0
0
0
0
Supplier payment term (days)
110
96
128
0
0
0
0
0
Positioning of SORAVOSGES in its sector
Comparison with sector Autres services de restauration n.c.a.
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of SORAVOSGES is estimated at
891 214 €
(range 421 542€ - 1 709 780€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
204 transactions
421k€891k€1709k€
891 214 €Range: 421 542€ - 1 709 780€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
113 327 €
×
7.9x
=891 215 €
Range: 421 542€ - 1 709 780€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres services de restauration n.c.a.)
Compare SORAVOSGES with other companies in the same sector:
Yes, SORAVOSGES generated a net profit of 113 k€ in 2024.
Where is the headquarters of SORAVOSGES ?
The headquarters of SORAVOSGES is located in SENONES (88210), in the department Vosges.
Where to find the tax return of SORAVOSGES ?
The tax return of SORAVOSGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SORAVOSGES operate?
SORAVOSGES operates in the sector Autres services de restauration n.c.a. (NAF code 56.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart