Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-08-01 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: FENOUILLET (31150), Haute-Garonne
SOLVEO INVESTISSEMENT : revenue, balance sheet and financial ratios
SOLVEO INVESTISSEMENT is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in FENOUILLET (31150),
this company of category ETI
shows in 2020 a revenue of 356 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOLVEO INVESTISSEMENT (SIREN 524120722)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
356 063 €
369 574 €
350 993 €
372 313 €
360 121 €
Net income
161 397 €
133 771 €
107 129 €
99 570 €
49 886 €
88 531 €
52 434 €
EBITDA
N/C
N/C
250 641 €
216 990 €
239 990 €
251 941 €
285 000 €
Net margin
N/C
N/C
30.1%
26.9%
14.2%
23.8%
14.6%
Revenue and income statement
In 2022, SOLVEO INVESTISSEMENT generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 52 k€ -> 161 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 397 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 765%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
764.757%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.458%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
509.667
1032.756
758.771
2508.657
808.127
779.303
764.757
Financial autonomy
13.549
8.052
10.749
3.803
10.713
11.219
11.458
Repayment capacity
10.973
80.647
90.462
493.784
-129.304
None
None
Cash flow / Revenue
58.853%
19.994%
15.458%
10.347%
-14.98%
None%
None%
Sector positioning
Debt ratio
764.762022
2020
2021
2022
Q1: -215.08
Med: 0.0
Q3: 217.86
Average
In 2022, the debt ratio of SOLVEO INVESTISSEMENT (764.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.46%2022
2020
2021
2022
Q1: -4.7%
Med: 7.52%
Q3: 53.08%
Good
In 2022, the financial autonomy of SOLVEO INVESTISSEMENT (11.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-129.3 years2020
2020
Q1: -1.2 years
Med: 0.7 years
Q3: 6.97 years
Excellent
In 2020, the repayment capacity of SOLVEO INVESTISSEMENT (-129.30) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9291.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
208.14
818.825
889.764
13138.633
2895.376
6049.949
9291.855
Interest coverage
25.376
72.298
79.35
115.799
142.667
None
None
Sector positioning
Liquidity ratio
9291.852022
2020
2021
2022
Q1: 69.32
Med: 201.89
Q3: 755.4
Excellent
In 2022, the liquidity ratio of SOLVEO INVESTISSEMENT (9291.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
142.67x2020
2020
Q1: -0.12x
Med: 1.79x
Q3: 15.57x
Excellent
In 2020, the interest coverage of SOLVEO INVESTISSEMENT (142.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOLVEO INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
565 887 €
4 435 514 €
3 510 983 €
17 571 119 €
5 881 709 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
117
169
300
392
614
0
0
Supplier payment term (days)
43
112
229
122
300
0
0
Positioning of SOLVEO INVESTISSEMENT in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOLVEO INVESTISSEMENT is estimated at
464 764 €
(range 118 014€ - 1 714 502€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
85 tx
118k€464k€1714k€
464 764 €Range: 118 014€ - 1 714 502€
NAF 5 all-time
Valuation method used
Net Income Multiple
161 397 €
×
2.9x
=464 765 €
Range: 118 015€ - 1 714 502€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SOLVEO INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about SOLVEO INVESTISSEMENT
What is the revenue of SOLVEO INVESTISSEMENT ?
The revenue of SOLVEO INVESTISSEMENT in 2020 is 356 k€.
Is SOLVEO INVESTISSEMENT profitable?
Yes, SOLVEO INVESTISSEMENT generated a net profit of 161 k€ in 2022.
Where is the headquarters of SOLVEO INVESTISSEMENT ?
The headquarters of SOLVEO INVESTISSEMENT is located in FENOUILLET (31150), in the department Haute-Garonne.
Where to find the tax return of SOLVEO INVESTISSEMENT ?
The tax return of SOLVEO INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLVEO INVESTISSEMENT operate?
SOLVEO INVESTISSEMENT operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart