SOLVEO INVESTISSEMENT : revenue, balance sheet and financial ratios

SOLVEO INVESTISSEMENT is a French company founded 15 years ago, specialized in the sector Production d'électricité. Based in FENOUILLET (31150), this company of category ETI shows in 2020 a revenue of 356 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOLVEO INVESTISSEMENT (SIREN 524120722)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 356 063 € 369 574 € 350 993 € 372 313 € 360 121 €
Net income 161 397 € 133 771 € 107 129 € 99 570 € 49 886 € 88 531 € 52 434 €
EBITDA N/C N/C 250 641 € 216 990 € 239 990 € 251 941 € 285 000 €
Net margin N/C N/C 30.1% 26.9% 14.2% 23.8% 14.6%

Revenue and income statement

In 2022, SOLVEO INVESTISSEMENT generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 52 k€ -> 161 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

161 397 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 765%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

764.757%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.458%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.6%

Solvency indicators evolution
SOLVEO INVESTISSEMENT

Sector positioning

Debt ratio
764.76 2022
2020
2021
2022
Q1: -215.08
Med: 0.0
Q3: 217.86
Average

In 2022, the debt ratio of SOLVEO INVESTISSEMENT (764.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
11.46% 2022
2020
2021
2022
Q1: -4.7%
Med: 7.52%
Q3: 53.08%
Good

In 2022, the financial autonomy of SOLVEO INVESTISSEMENT (11.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-129.3 years 2020
2020
Q1: -1.2 years
Med: 0.7 years
Q3: 6.97 years
Excellent

In 2020, the repayment capacity of SOLVEO INVESTISSEMENT (-129.30) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 9291.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

9291.855

Liquidity indicators evolution
SOLVEO INVESTISSEMENT

Sector positioning

Liquidity ratio
9291.85 2022
2020
2021
2022
Q1: 69.32
Med: 201.89
Q3: 755.4
Excellent

In 2022, the liquidity ratio of SOLVEO INVESTISSEMENT (9291.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
142.67x 2020
2020
Q1: -0.12x
Med: 1.79x
Q3: 15.57x
Excellent

In 2020, the interest coverage of SOLVEO INVESTISSEMENT (142.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOLVEO INVESTISSEMENT

Positioning of SOLVEO INVESTISSEMENT in its sector

Comparison with sector Production d'électricité

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of SOLVEO INVESTISSEMENT is estimated at 464 764 € (range 118 014€ - 1 714 502€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
85 tx
118k€ 464k€ 1714k€
464 764 € Range: 118 014€ - 1 714 502€
NAF 5 all-time

Valuation method used

Net Income Multiple
161 397 € × 2.9x = 464 765 €
Range: 118 015€ - 1 714 502€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production d'électricité)

Compare SOLVEO INVESTISSEMENT with other companies in the same sector:

Frequently asked questions about SOLVEO INVESTISSEMENT

What is the revenue of SOLVEO INVESTISSEMENT ?

The revenue of SOLVEO INVESTISSEMENT in 2020 is 356 k€.

Is SOLVEO INVESTISSEMENT profitable?

Yes, SOLVEO INVESTISSEMENT generated a net profit of 161 k€ in 2022.

Where is the headquarters of SOLVEO INVESTISSEMENT ?

The headquarters of SOLVEO INVESTISSEMENT is located in FENOUILLET (31150), in the department Haute-Garonne.

Where to find the tax return of SOLVEO INVESTISSEMENT ?

The tax return of SOLVEO INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOLVEO INVESTISSEMENT operate?

SOLVEO INVESTISSEMENT operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.