Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-01-25 (5 years)Status: ActiveBusiness sector: Activité des économistes de la constructionLocation: OLIVET (45160), Loiret
SOLUTIONS TRAVAUX : revenue, balance sheet and financial ratios
SOLUTIONS TRAVAUX is a French company
founded 5 years ago,
specialized in the sector Activité des économistes de la construction.
Based in OLIVET (45160),
this company of category PME
shows in 2022 a revenue of 49 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOLUTIONS TRAVAUX (SIREN 893239350)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
49 164 €
63 063 €
Net income
0 €
0 €
1 027 €
-482 €
EBITDA
N/C
N/C
2 439 €
-3 521 €
Net margin
N/C
N/C
2.1%
-0.8%
Revenue and income statement
In 2024, SOLUTIONS TRAVAUX records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 86%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.199%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.866%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
8.301
5.422
54.864
86.199
Financial autonomy
0.44
0.182
11.639
29.866
Repayment capacity
0.0
0.0
None
None
Cash flow / Revenue
0.217%
4.457%
None%
None%
Sector positioning
Debt ratio
86.22024
2022
2023
2024
Q1: 0.04
Med: 10.46
Q3: 48.62
Average+41 pts over 3 years
In 2024, the debt ratio of SOLUTIONS TRAVAUX (86.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.87%2024
2022
2023
2024
Q1: 9.79%
Med: 34.14%
Q3: 63.12%
Average+21 pts over 3 years
In 2024, the financial autonomy of SOLUTIONS TRAVAUX (29.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 0.96 years
Excellent
In 2022, the repayment capacity of SOLUTIONS TRAVAUX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.298
Liquidity indicators evolution SOLUTIONS TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
69.523
94.816
122.175
196.298
Interest coverage
0.0
0.123
None
None
Sector positioning
Liquidity ratio
196.32024
2022
2023
2024
Q1: 147.84
Med: 245.59
Q3: 452.78
Average+20 pts over 3 years
In 2024, the liquidity ratio of SOLUTIONS TRAVAUX (196.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.12x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.92x
Good
In 2022, the interest coverage of SOLUTIONS TRAVAUX (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 217 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 491 days. Excellent situation: suppliers finance 274 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
217 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
491 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOLUTIONS TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
-5 423 €
-5 680 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
9
93
499
217
Supplier payment term (days)
44
160
2866
491
Positioning of SOLUTIONS TRAVAUX in its sector
Comparison with sector Activité des économistes de la construction
Similar companies (Activité des économistes de la construction)
Compare SOLUTIONS TRAVAUX with other companies in the same sector:
Frequently asked questions about SOLUTIONS TRAVAUX
What is the revenue of SOLUTIONS TRAVAUX ?
The revenue of SOLUTIONS TRAVAUX in 2022 is 49 k€.
Is SOLUTIONS TRAVAUX profitable?
Yes, SOLUTIONS TRAVAUX generated a net profit of 1 k€ in 2022.
Where is the headquarters of SOLUTIONS TRAVAUX ?
The headquarters of SOLUTIONS TRAVAUX is located in OLIVET (45160), in the department Loiret.
Where to find the tax return of SOLUTIONS TRAVAUX ?
The tax return of SOLUTIONS TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLUTIONS TRAVAUX operate?
SOLUTIONS TRAVAUX operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart