Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-02-04 (13 years)Status: ActiveBusiness sector: Autre mise à disposition de ressources humainesLocation: GABRIAC (12340), Aveyron
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOLUTIONS MOBILE : revenue, balance sheet and financial ratios
SOLUTIONS MOBILE is a French company
founded 13 years ago,
specialized in the sector Autre mise à disposition de ressources humaines.
Based in GABRIAC (12340),
this company of category PME
shows in 2022 a revenue of 941 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOLUTIONS MOBILE (SIREN 791208762)
Indicator
2023
2022
2021
Revenue
N/C
940 541 €
N/C
Net income
164 125 €
151 650 €
164 077 €
EBITDA
N/C
-20 965 €
N/C
Net margin
N/C
16.1%
N/C
Revenue and income statement
In 2023, SOLUTIONS MOBILE generates positive net income of 164 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 164 k€ -> 164 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
164 125 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.686%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.867%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
0.465
0.827
0.686
Financial autonomy
95.376
94.426
96.867
Repayment capacity
None
0.024
None
Cash flow / Revenue
None%
17.248%
None%
Sector positioning
Debt ratio
0.692023
2021
2022
2023
Q1: 0.0
Med: 3.73
Q3: 62.55
Good
In 2023, the debt ratio of SOLUTIONS MOBILE (0.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.87%2023
2021
2022
2023
Q1: 2.97%
Med: 27.33%
Q3: 56.37%
Excellent
In 2023, the financial autonomy of SOLUTIONS MOBILE (96.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.85 years
Average
In 2022, the repayment capacity of SOLUTIONS MOBILE (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2346.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2346.651
Liquidity indicators evolution SOLUTIONS MOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
1197.67
1130.578
2346.651
Interest coverage
None
-0.01
None
Sector positioning
Liquidity ratio
2346.652023
2021
2022
2023
Q1: 116.34
Med: 189.54
Q3: 353.82
Excellent
In 2023, the liquidity ratio of SOLUTIONS MOBILE (2346.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.01x2022
2022
Q1: -0.0x
Med: 0.0x
Q3: 0.82x
Average
In 2022, the interest coverage of SOLUTIONS MOBILE (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOLUTIONS MOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
0 €
223 181 €
0 €
Inventory turnover (days)
0
26
0
Customer payment term (days)
0
15
0
Supplier payment term (days)
0
5
0
Positioning of SOLUTIONS MOBILE in its sector
Comparison with sector Autre mise à disposition de ressources humaines
Valuation estimate
Based on 147 transactions of similar company sales
(all years),
the value of SOLUTIONS MOBILE is estimated at
311 410 €
(range 149 472€ - 909 691€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
147 transactions
149k€311k€909k€
311 410 €Range: 149 472€ - 909 691€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
164 125 €
×
1.9x
=311 410 €
Range: 149 473€ - 909 692€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre mise à disposition de ressources humaines)
Compare SOLUTIONS MOBILE with other companies in the same sector:
The revenue of SOLUTIONS MOBILE in 2022 is 941 k€.
Is SOLUTIONS MOBILE profitable?
Yes, SOLUTIONS MOBILE generated a net profit of 164 k€ in 2023.
Where is the headquarters of SOLUTIONS MOBILE ?
The headquarters of SOLUTIONS MOBILE is located in GABRIAC (12340), in the department Aveyron.
Where to find the tax return of SOLUTIONS MOBILE ?
The tax return of SOLUTIONS MOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLUTIONS MOBILE operate?
SOLUTIONS MOBILE operates in the sector Autre mise à disposition de ressources humaines (NAF code 78.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart