Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOLUTIONS EXPERT BUREAUTIQUE : revenue, balance sheet and financial ratios

SOLUTIONS EXPERT BUREAUTIQUE is a French company founded 11 years ago, specialized in the sector Autres commerces de détail spécialisés divers. Based in AJACCIO (20167), this company of category PME shows in 2022 a net income positive of 68 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOLUTIONS EXPERT BUREAUTIQUE (SIREN 805204963)
Indicator 2022 2021 2019
Revenue N/C N/C N/C
Net income 67 603 € 57 131 € 33 910 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2022, SOLUTIONS EXPERT BUREAUTIQUE generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 34 k€ -> 68 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

67 603 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

72.542%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.251%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

65.3%

Solvency indicators evolution
SOLUTIONS EXPERT BUREAUTIQUE

Sector positioning

Debt ratio
72.54 2022
2019
2021
2022
Q1: 0.17
Med: 26.83
Q3: 100.19
Average -9 pts over 3 years

In 2022, the debt ratio of SOLUTIONS EXPERT BUREAUTIQUE (72.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
29.25% 2022
2019
2021
2022
Q1: 9.09%
Med: 34.43%
Q3: 58.7%
Average

In 2022, the financial autonomy of SOLUTIONS EXPERT BUREAUTIQUE (29.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 152.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

152.946

Liquidity indicators evolution
SOLUTIONS EXPERT BUREAUTIQUE

Sector positioning

Liquidity ratio
152.95 2022
2019
2021
2022
Q1: 125.37
Med: 213.41
Q3: 374.77
Average -19 pts over 3 years

In 2022, the liquidity ratio of SOLUTIONS EXPERT BUREAUTIQUE (152.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of SOLUTIONS EXPERT BUREAUTIQUE in its sector

Comparison with sector Autres commerces de détail spécialisés divers

Valuation estimate

Based on 109 transactions of similar company sales in 2022, the value of SOLUTIONS EXPERT BUREAUTIQUE is estimated at 188 562 € (range 88 472€ - 455 467€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
109 transactions
88k€ 188k€ 455k€
188 562 € Range: 88 472€ - 455 467€
NAF 5 année 2022

Valuation method used

Net Income Multiple
67 603 € × 2.8x = 188 562 €
Range: 88 473€ - 455 467€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres commerces de détail spécialisés divers)

Compare SOLUTIONS EXPERT BUREAUTIQUE with other companies in the same sector:

Frequently asked questions about SOLUTIONS EXPERT BUREAUTIQUE

What is the revenue of SOLUTIONS EXPERT BUREAUTIQUE ?

The revenue of SOLUTIONS EXPERT BUREAUTIQUE is not publicly disclosed (confidential accounts filed with INPI).

Is SOLUTIONS EXPERT BUREAUTIQUE profitable?

Yes, SOLUTIONS EXPERT BUREAUTIQUE generated a net profit of 68 k€ in 2022.

Where is the headquarters of SOLUTIONS EXPERT BUREAUTIQUE ?

The headquarters of SOLUTIONS EXPERT BUREAUTIQUE is located in AJACCIO (20167).

Where to find the tax return of SOLUTIONS EXPERT BUREAUTIQUE ?

The tax return of SOLUTIONS EXPERT BUREAUTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOLUTIONS EXPERT BUREAUTIQUE operate?

SOLUTIONS EXPERT BUREAUTIQUE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.