Employees: 03 (2023.0)Legal category: 5458Size: PMECreation date: 2014-03-10 (12 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: HASTINGUES (40300), Landes
SOLUTIONS BOIS HABITAT : revenue, balance sheet and financial ratios
SOLUTIONS BOIS HABITAT is a French company
founded 12 years ago,
specialized in the sector Travaux de charpente.
Based in HASTINGUES (40300),
this company of category PME
shows in 2021 a revenue of 857 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOLUTIONS BOIS HABITAT (SIREN 800807547)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
857 186 €
638 465 €
637 292 €
572 005 €
521 511 €
491 074 €
Net income
144 391 €
74 705 €
54 487 €
67 219 €
74 704 €
23 080 €
46 325 €
27 552 €
EBITDA
N/C
N/C
60 250 €
66 966 €
80 869 €
29 256 €
51 627 €
35 279 €
Net margin
N/C
N/C
6.4%
10.5%
11.7%
4.0%
8.9%
5.6%
Revenue and income statement
In 2023, SOLUTIONS BOIS HABITAT generates positive net income of 144 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 28 k€ -> 144 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
144 391 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
97.28%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.46%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOLUTIONS BOIS HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
25.699
6.11
19.068
20.232
63.174
85.29
113.888
97.28
Financial autonomy
50.786
50.487
40.908
54.93
47.418
33.859
37.87
39.46
Repayment capacity
0.576
0.14
0.758
0.45
1.862
2.822
None
None
Cash flow / Revenue
6.94%
9.862%
5.201%
12.541%
10.916%
7.219%
None%
None%
Sector positioning
Debt ratio
97.282023
2021
2022
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Average+6 pts over 3 years
In 2023, the debt ratio of SOLUTIONS BOIS HABITAT (97.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.46%2023
2021
2022
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Good
In 2023, the financial autonomy of SOLUTIONS BOIS HABITAT (39.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.82 years2021
2021
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2021, the repayment capacity of SOLUTIONS BOIS HABITAT (2.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 336.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
336.047
Liquidity indicators evolution SOLUTIONS BOIS HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
233.646
243.699
208.106
492.683
541.139
342.765
421.661
336.047
Interest coverage
2.781
0.686
0.55
0.232
0.052
0.775
None
None
Sector positioning
Liquidity ratio
336.052023
2021
2022
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Excellent
In 2023, the liquidity ratio of SOLUTIONS BOIS HABITAT (336.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.78x2021
2021
Q1: 0.0x
Med: 0.57x
Q3: 2.43x
Good
In 2021, the interest coverage of SOLUTIONS BOIS HABITAT (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOLUTIONS BOIS HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
3 968 €
22 973 €
81 362 €
-1 428 €
34 381 €
27 421 €
0 €
0 €
Inventory turnover (days)
4
11
10
10
7
17
0
0
Customer payment term (days)
13
32
64
27
33
31
59
0
Supplier payment term (days)
21
41
59
20
19
54
201
0
Positioning of SOLUTIONS BOIS HABITAT in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SOLUTIONS BOIS HABITAT is estimated at
389 626 €
(range 197 774€ - 692 377€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
197k€389k€692k€
389 626 €Range: 197 774€ - 692 377€
NAF 5 all-time
Valuation method used
Net Income Multiple
144 391 €
×
2.7x
=389 626 €
Range: 197 775€ - 692 377€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare SOLUTIONS BOIS HABITAT with other companies in the same sector:
Frequently asked questions about SOLUTIONS BOIS HABITAT
What is the revenue of SOLUTIONS BOIS HABITAT ?
The revenue of SOLUTIONS BOIS HABITAT in 2021 is 857 k€.
Is SOLUTIONS BOIS HABITAT profitable?
Yes, SOLUTIONS BOIS HABITAT generated a net profit of 144 k€ in 2023.
Where is the headquarters of SOLUTIONS BOIS HABITAT ?
The headquarters of SOLUTIONS BOIS HABITAT is located in HASTINGUES (40300), in the department Landes.
Where to find the tax return of SOLUTIONS BOIS HABITAT ?
The tax return of SOLUTIONS BOIS HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLUTIONS BOIS HABITAT operate?
SOLUTIONS BOIS HABITAT operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart