SOLUTION LOGIQUE : revenue, balance sheet and financial ratios

SOLUTION LOGIQUE is a French company founded 35 years ago, specialized in the sector Conseil en systèmes et logiciels informatiques. Based in ANNECY (74000), this company of category PME shows in 2023 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOLUTION LOGIQUE (SIREN 379868540)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 007 353 € 1 049 787 € 955 548 € 966 992 € 916 480 € 807 365 € 732 893 € 692 639 €
Net income -78 193 € 4 320 € -18 513 € 2 198 € 1 049 € 17 197 € 22 080 € 32 045 € 45 758 €
EBITDA N/C 92 646 € -18 831 € 13 804 € 5 484 € 21 091 € 56 245 € 46 309 € 72 194 €
Net margin N/C 0.4% -1.8% 0.2% 0.1% 1.9% 2.7% 4.4% 6.6%

Revenue and income statement

In 2024, SOLUTION LOGIQUE records a net loss of 78 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-78 193 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 248%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

248.119%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.901%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.6%

Solvency indicators evolution
SOLUTION LOGIQUE

Sector positioning

Debt ratio
248.12 2024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Watch +50 pts over 3 years

In 2024, the debt ratio of SOLUTION LOGIQUE (248.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
15.9% 2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average -9 pts over 3 years

In 2024, the financial autonomy of SOLUTION LOGIQUE (15.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.0 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Excellent

In 2023, the repayment capacity of SOLUTION LOGIQUE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 209.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

209.675

Liquidity indicators evolution
SOLUTION LOGIQUE

Sector positioning

Liquidity ratio
209.68 2024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Average +19 pts over 3 years

In 2024, the liquidity ratio of SOLUTION LOGIQUE (209.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.1x
Average

In 2023, the interest coverage of SOLUTION LOGIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 963 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 691 days. The gap of 272 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

963 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

691 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOLUTION LOGIQUE

Positioning of SOLUTION LOGIQUE in its sector

Comparison with sector Conseil en systèmes et logiciels informatiques

Similar companies (Conseil en systèmes et logiciels informatiques)

Compare SOLUTION LOGIQUE with other companies in the same sector:

Frequently asked questions about SOLUTION LOGIQUE

What is the revenue of SOLUTION LOGIQUE ?

The revenue of SOLUTION LOGIQUE in 2023 is 1.0 M€.

Is SOLUTION LOGIQUE profitable?

SOLUTION LOGIQUE recorded a net loss in 2024.

Where is the headquarters of SOLUTION LOGIQUE ?

The headquarters of SOLUTION LOGIQUE is located in ANNECY (74000), in the department Haute-Savoie.

Where to find the tax return of SOLUTION LOGIQUE ?

The tax return of SOLUTION LOGIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOLUTION LOGIQUE operate?

SOLUTION LOGIQUE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.