Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-11-08 (35 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: ANNECY (74000), Haute-Savoie
SOLUTION LOGIQUE : revenue, balance sheet and financial ratios
SOLUTION LOGIQUE is a French company
founded 35 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in ANNECY (74000),
this company of category PME
shows in 2023 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOLUTION LOGIQUE (SIREN 379868540)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 007 353 €
1 049 787 €
955 548 €
966 992 €
916 480 €
807 365 €
732 893 €
692 639 €
Net income
-78 193 €
4 320 €
-18 513 €
2 198 €
1 049 €
17 197 €
22 080 €
32 045 €
45 758 €
EBITDA
N/C
92 646 €
-18 831 €
13 804 €
5 484 €
21 091 €
56 245 €
46 309 €
72 194 €
Net margin
N/C
0.4%
-1.8%
0.2%
0.1%
1.9%
2.7%
4.4%
6.6%
Revenue and income statement
In 2024, SOLUTION LOGIQUE records a net loss of 78 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-78 193 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 248%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
248.119%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.901%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.007
0.005
0.007
0.009
0.009
0.006
0.021
0.013
248.119
Financial autonomy
28.025
33.331
38.284
38.747
32.606
33.87
24.287
25.508
15.901
Repayment capacity
0.0
0.0
0.0
0.001
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
11.358%
6.056%
5.995%
2.359%
-0.758%
1.773%
-3.544%
4.923%
None%
Sector positioning
Debt ratio
248.122024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Watch+50 pts over 3 years
In 2024, the debt ratio of SOLUTION LOGIQUE (248.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.9%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average-9 pts over 3 years
In 2024, the financial autonomy of SOLUTION LOGIQUE (15.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Excellent
In 2023, the repayment capacity of SOLUTION LOGIQUE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.675
Liquidity indicators evolution SOLUTION LOGIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
130.243
122.911
134.172
136.614
130.206
132.704
121.513
126.042
209.675
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
209.682024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Average+19 pts over 3 years
In 2024, the liquidity ratio of SOLUTION LOGIQUE (209.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.1x
Average
In 2023, the interest coverage of SOLUTION LOGIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 963 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 691 days. The gap of 272 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
963 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
691 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOLUTION LOGIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-78 178 €
-8 318 €
11 723 €
88 055 €
-28 778 €
30 750 €
158 297 €
203 848 €
0 €
Inventory turnover (days)
1
4
6
3
2
11
18
27
0
Customer payment term (days)
62
74
87
101
98
100
124
138
963
Supplier payment term (days)
78
86
52
76
30
52
80
90
691
Positioning of SOLUTION LOGIQUE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare SOLUTION LOGIQUE with other companies in the same sector:
The revenue of SOLUTION LOGIQUE in 2023 is 1.0 M€.
Is SOLUTION LOGIQUE profitable?
SOLUTION LOGIQUE recorded a net loss in 2024.
Where is the headquarters of SOLUTION LOGIQUE ?
The headquarters of SOLUTION LOGIQUE is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of SOLUTION LOGIQUE ?
The tax return of SOLUTION LOGIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLUTION LOGIQUE operate?
SOLUTION LOGIQUE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart