Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-01-20 (23 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: CHALLANS (85300), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOLS INDUSTRIELS DE VENDEE : revenue, balance sheet and financial ratios
SOLS INDUSTRIELS DE VENDEE is a French company
founded 23 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in CHALLANS (85300),
this company of category PME
shows in 2019 a net income positive of 212 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOLS INDUSTRIELS DE VENDEE (SIREN 445338429)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
212 131 €
103 211 €
133 985 €
56 042 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, SOLS INDUSTRIELS DE VENDEE generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 56 k€ -> 212 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
212 131 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.299%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.692%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOLS INDUSTRIELS DE VENDEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
0.849
4.186
3.472
10.299
Financial autonomy
35.754
32.229
26.389
25.692
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
10.32019
2017
2018
2019
Q1: 0.75
Med: 12.22
Q3: 47.34
Good+14 pts over 3 years
In 2019, the debt ratio of SOLS INDUSTRIELS DE VENDEE (10.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
25.69%2019
2017
2018
2019
Q1: 7.01%
Med: 29.5%
Q3: 50.97%
Average-9 pts over 3 years
In 2019, the financial autonomy of SOLS INDUSTRIELS DE VENDEE (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.723
Liquidity indicators evolution SOLS INDUSTRIELS DE VENDEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
161.135
153.561
141.094
146.723
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
146.722019
2017
2018
2019
Q1: 134.81
Med: 190.21
Q3: 285.62
Average-6 pts over 3 years
In 2019, the liquidity ratio of SOLS INDUSTRIELS DE VENDEE (146.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOLS INDUSTRIELS DE VENDEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
2357
0
0
0
Supplier payment term (days)
472
0
0
0
Positioning of SOLS INDUSTRIELS DE VENDEE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 243 904€ to 875 621€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
243k€423k€875k€
423 589 €Range: 243 904€ - 875 621€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare SOLS INDUSTRIELS DE VENDEE with other companies in the same sector:
Frequently asked questions about SOLS INDUSTRIELS DE VENDEE
What is the revenue of SOLS INDUSTRIELS DE VENDEE ?
The revenue of SOLS INDUSTRIELS DE VENDEE is not publicly disclosed (confidential accounts filed with INPI).
Is SOLS INDUSTRIELS DE VENDEE profitable?
Yes, SOLS INDUSTRIELS DE VENDEE generated a net profit of 212 k€ in 2019.
Where is the headquarters of SOLS INDUSTRIELS DE VENDEE ?
The headquarters of SOLS INDUSTRIELS DE VENDEE is located in CHALLANS (85300), in the department Vendee.
Where to find the tax return of SOLS INDUSTRIELS DE VENDEE ?
The tax return of SOLS INDUSTRIELS DE VENDEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLS INDUSTRIELS DE VENDEE operate?
SOLS INDUSTRIELS DE VENDEE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart