Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-01-01 (27 years)Status: ActiveBusiness sector: Autres activités de nettoyage n.c.a.Location: NOYELLES-GODAULT (62950), Pas-de-Calais
SOLEIL HUGOT : revenue, balance sheet and financial ratios
SOLEIL HUGOT is a French company
founded 27 years ago,
specialized in the sector Autres activités de nettoyage n.c.a..
Based in NOYELLES-GODAULT (62950),
this company of category PME
shows in 2022 a revenue of 908 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOLEIL HUGOT (SIREN 421593534)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
907 670 €
N/C
790 025 €
843 968 €
830 055 €
717 852 €
707 227 €
Net income
3 633 €
5 338 €
3 474 €
6 799 €
6 749 €
-12 933 €
13 462 €
11 025 €
11 951 €
EBITDA
N/C
N/C
13 045 €
N/C
16 401 €
2 011 €
25 853 €
20 021 €
12 861 €
Net margin
N/C
N/C
0.4%
N/C
0.9%
-1.5%
1.6%
1.5%
1.7%
Revenue and income statement
Im Jahr 2024 erzielt SOLEIL HUGOT ein positives Nettoergebnis von 4 k€. Entwicklung 2016-2024: 12 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 633 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 20%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 54%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.855%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.937%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
61.458
57.03
45.787
44.635
41.411
35.591
30.729
25.52
19.855
Financial autonomy
46.241
47.756
48.772
49.652
49.359
49.796
48.977
50.23
53.937
Repayment capacity
10.482
9.721
6.876
-64.72
4.83
None
4.824
None
None
Cash flow / Revenue
2.253%
2.259%
2.275%
-0.216%
2.942%
None%
1.975%
None%
None%
Sector positioning
Verschuldungsgrad
19.862024
2022
2023
2024
Q1: 0.01
Med: 16.49
Q3: 70.96
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von SOLEIL HUGOT (19.86). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
53.94%2024
2022
2023
2024
Q1: 9.16%
Med: 29.22%
Q3: 53.78%
Ausgezeichnet+5 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von SOLEIL HUGOT (53.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
4.82 ans2022
2022
Q1: 0.0 ans
Med: 0.15 ans
Q3: 1.17 ans
Beobachten
Im Jahr 2022 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von SOLEIL HUGOT (4.8 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 141.69. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.693
Liquidity indicators evolution SOLEIL HUGOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
227.593
229.179
186.189
159.92
160.476
135.704
137.433
141.226
141.693
Interest coverage
43.76
26.028
18.462
214.47
23.931
None
23.503
None
None
Sector positioning
Liquiditätsquote
141.692024
2022
2023
2024
Q1: 117.25
Med: 200.11
Q3: 372.45
Average+7 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von SOLEIL HUGOT (141.69). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
23.5x2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.97x
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von SOLEIL HUGOT (23.5x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 362 Tage. Lieferantenfrist: 133 Tage. Die Lücke von 229 Tagen belastet den Cashflow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
362 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
133 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOLEIL HUGOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
131 693 €
119 795 €
118 590 €
88 558 €
51 225 €
0 €
36 988 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
88
75
77
70
65
0
60
367
362
Supplier payment term (days)
33
39
38
25
27
0
33
186
133
Positioning of SOLEIL HUGOT in its sector
Comparison with sector Autres activités de nettoyage n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 3 608€ to 16 578€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3k€7k€16k€
7 429 €Range: 3 608€ - 16 578€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage n.c.a.)
Compare SOLEIL HUGOT with other companies in the same sector:
Yes, SOLEIL HUGOT generated a net profit of 4 k€ in 2024.
Where is the headquarters of SOLEIL HUGOT ?
The headquarters of SOLEIL HUGOT is located in NOYELLES-GODAULT (62950), in the department Pas-de-Calais.
Where to find the tax return of SOLEIL HUGOT ?
The tax return of SOLEIL HUGOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLEIL HUGOT operate?
SOLEIL HUGOT operates in the sector Autres activités de nettoyage n.c.a. (NAF code 81.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart