Employees: NN (None)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2012-07-18 (13 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: BAULNE (91590), Essonne
SOLEIL DE MARRAKECH : revenue, balance sheet and financial ratios
SOLEIL DE MARRAKECH is a French company
founded 13 years ago,
specialized in the sector Restauration traditionnelle.
Based in BAULNE (91590),
this company of category PME
shows in 2018 a revenue of 179 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOLEIL DE MARRAKECH (SIREN 752951152)
Indicator
2024
2021
2020
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
179 292 €
214 442 €
222 534 €
216 677 €
188 580 €
151 049 €
Net income
-2 500 €
-5 128 €
-8 447 €
84 680 €
3 319 €
1 385 €
6 362 €
2 849 €
-10 817 €
EBITDA
-2 500 €
-1 084 €
-5 823 €
17 480 €
6 548 €
6 907 €
15 325 €
9 439 €
-4 440 €
Net margin
N/C
N/C
N/C
47.2%
1.5%
0.6%
2.9%
1.5%
-7.2%
Revenue and income statement
In 2024, SOLEIL DE MARRAKECH records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 500 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 500 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 500 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.65%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.913%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.184
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2020
2021
2024
Debt ratio
-2500.923
173916.129
755.545
535.999
324.98
25.085
1.089
0.627
0.65
Financial autonomy
-2.722
0.031
6.021
6.467
9.666
52.333
98.787
99.292
95.913
Repayment capacity
-11.398
6.221
3.381
7.234
8.993
-2.217
-0.101
-0.09
-0.184
Cash flow / Revenue
-4.092%
4.596%
6.593%
2.586%
1.87%
-6.045%
None%
None%
None%
Sector positioning
Debt ratio
0.652024
2020
2021
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good
In 2024, the debt ratio of SOLEIL DE MARRAKECH (0.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.91%2024
2020
2021
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent
In 2024, the financial autonomy of SOLEIL DE MARRAKECH (95.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.18 years2024
2020
2021
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.88 years
Excellent-23 pts over 3 years
In 2024, the repayment capacity of SOLEIL DE MARRAKECH (-0.18) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 468.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
468.345
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOLEIL DE MARRAKECH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2020
2021
2024
Liquidity ratio
73.677
48.603
68.353
81.726
78.191
286.306
70624.299
19353.226
468.345
Interest coverage
-28.266
9.842
5.148
9.338
6.933
2.477
0.0
0.0
0.0
Sector positioning
Liquidity ratio
468.352024
2020
2021
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of SOLEIL DE MARRAKECH (468.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2020
2021
2024
Q1: 0.0x
Med: 0.65x
Q3: 5.46x
Average-25 pts over 3 years
In 2024, the interest coverage of SOLEIL DE MARRAKECH (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 300 days. Excellent situation: suppliers finance 300 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
300 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOLEIL DE MARRAKECH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2020
2021
2024
Operating WCR
-381 €
-12 177 €
-5 933 €
-12 266 €
-8 149 €
-9 762 €
0 €
0 €
0 €
Inventory turnover (days)
4
3
6
7
14
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
73
62
60
80
73
60
0
0
300
Positioning of SOLEIL DE MARRAKECH in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare SOLEIL DE MARRAKECH with other companies in the same sector:
Frequently asked questions about SOLEIL DE MARRAKECH
What is the revenue of SOLEIL DE MARRAKECH ?
The revenue of SOLEIL DE MARRAKECH in 2018 is 179 k€.
Is SOLEIL DE MARRAKECH profitable?
SOLEIL DE MARRAKECH recorded a net loss in 2024.
Where is the headquarters of SOLEIL DE MARRAKECH ?
The headquarters of SOLEIL DE MARRAKECH is located in BAULNE (91590), in the department Essonne.
Where to find the tax return of SOLEIL DE MARRAKECH ?
The tax return of SOLEIL DE MARRAKECH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLEIL DE MARRAKECH operate?
SOLEIL DE MARRAKECH operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart