SOLEA SYSTEMES : revenue, balance sheet and financial ratios

SOLEA SYSTEMES is a French company founded 19 years ago, specialized in the sector Activités liées aux systèmes de sécurité . Based in STRASBOURG (67100), this company of category PME shows in 2019 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOLEA SYSTEMES (SIREN 493783450)
Indicator 2020 2019 2018 2017 2016
Revenue N/C 1 862 396 € 1 791 320 € 1 327 833 € 1 216 267 €
Net income 72 314 € 67 267 € 52 531 € 12 088 € 31 427 €
EBITDA N/C 118 224 € 87 967 € 22 816 € 33 906 €
Net margin N/C 3.6% 2.9% 0.9% 2.6%

Revenue and income statement

In 2020, SOLEA SYSTEMES generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 31 k€ -> 72 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

72 314 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

4.135%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.642%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.5%

Solvency indicators evolution
SOLEA SYSTEMES

Sector positioning

Debt ratio
4.13 2020
2018
2019
2020
Q1: 0.01
Med: 17.48
Q3: 73.03
Good -39 pts over 3 years

In 2020, the debt ratio of SOLEA SYSTEMES (4.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
24.64% 2020
2018
2019
2020
Q1: 7.87%
Med: 28.35%
Q3: 47.97%
Average

In 2020, the financial autonomy of SOLEA SYSTEMES (24.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.33 years 2019
2018
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 0.85 years
Average -15 pts over 2 years

In 2019, the repayment capacity of SOLEA SYSTEMES (0.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 128.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

128.889

Liquidity indicators evolution
SOLEA SYSTEMES

Sector positioning

Liquidity ratio
128.89 2020
2018
2019
2020
Q1: 131.19
Med: 198.45
Q3: 300.73
Watch -18 pts over 3 years

In 2020, the liquidity ratio of SOLEA SYSTEMES (128.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.17x 2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.31x
Good -22 pts over 2 years

In 2019, the interest coverage of SOLEA SYSTEMES (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOLEA SYSTEMES

Positioning of SOLEA SYSTEMES in its sector

Comparison with sector Activités liées aux systèmes de sécurité

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions). This range of 15 495€ to 237 517€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2020
Indicative
15k€ 37k€ 237k€
37 765 € Range: 15 495€ - 237 517€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités liées aux systèmes de sécurité )

Compare SOLEA SYSTEMES with other companies in the same sector:

Frequently asked questions about SOLEA SYSTEMES

What is the revenue of SOLEA SYSTEMES ?

The revenue of SOLEA SYSTEMES in 2019 is 1.9 M€.

Is SOLEA SYSTEMES profitable?

Yes, SOLEA SYSTEMES generated a net profit of 72 k€ in 2020.

Where is the headquarters of SOLEA SYSTEMES ?

The headquarters of SOLEA SYSTEMES is located in STRASBOURG (67100), in the department Bas-Rhin.

Where to find the tax return of SOLEA SYSTEMES ?

The tax return of SOLEA SYSTEMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOLEA SYSTEMES operate?

SOLEA SYSTEMES operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.