Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-10-24 (20 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: SAINT MARTIN (97150), Guadeloupe
SOLCER SAINT MARTIN : revenue, balance sheet and financial ratios
SOLCER SAINT MARTIN is a French company
founded 20 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAINT MARTIN (97150),
this company of category PME
shows in 2023 a revenue of 14.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOLCER SAINT MARTIN (SIREN 484763487)
Indicator
2023
2022
2021
2020
2017
2015
Revenue
14 557 644 €
13 050 256 €
5 240 631 €
473 318 €
13 847 307 €
18 932 643 €
Net income
-14 699 002 €
-14 858 551 €
-15 178 729 €
-14 154 804 €
-7 786 110 €
-1 813 356 €
EBITDA
-7 024 101 €
-6 421 187 €
-8 937 791 €
-7 317 362 €
1 395 057 €
-3 521 259 €
Net margin
-101.0%
-113.9%
-289.6%
-2990.5%
-56.2%
-9.6%
Revenue and income statement
In 2023, SOLCER SAINT MARTIN achieves revenue of 14.6 M€. Activity remains stable over the period (CAGR: -3.2%). Vs 2022, growth of +12% (13.1 M€ -> 14.6 M€). After deducting consumption (3.1 M€), gross margin stands at 11.5 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7.0 M€, representing -48.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -14.7 M€ (-101.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 557 644 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 461 670 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 024 101 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 501 505 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 699 002 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-48.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -128%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -196%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-128.216%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-195.703%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-104.243%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.644
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2020
2021
2022
2023
Debt ratio
84.852
434.831
-254.353
-179.499
-149.993
-128.216
Financial autonomy
47.031
17.829
-55.067
-93.426
-130.353
-195.703
Repayment capacity
-3.976
-6.912
-6.743
-4.303
-6.37
-5.644
Cash flow / Revenue
-15.424%
-29.161%
-299.589%
-265.279%
-94.4%
-104.243%
Sector positioning
Debt ratio
-128.222023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Excellent
In 2023, the debt ratio of SOLCER SAINT MARTIN (-128.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-195.7%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average
In 2023, the financial autonomy of SOLCER SAINT MARTIN (-195.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.64 years2023
2021
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Excellent
In 2023, the repayment capacity of SOLCER SAINT MARTIN (-5.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 14.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
14.092
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-115.128
Liquidity indicators evolution SOLCER SAINT MARTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2020
2021
2022
2023
Liquidity ratio
369.523
1594.855
17.399
13.322
27.305
14.092
Interest coverage
-107.681
463.844
-48.174
-74.48
-93.51
-115.128
Sector positioning
Liquidity ratio
14.092023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Watch
In 2023, the liquidity ratio of SOLCER SAINT MARTIN (14.09) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-115.13x2023
2021
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Average
In 2023, the interest coverage of SOLCER SAINT MARTIN (-115.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 163 days. Excellent situation: suppliers finance 157 days of the operating cycle (retail model). Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-141 days): operations structurally generate cash. Notable WCR improvement over the period (-186%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 691 602 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
163 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-141 j
WCR and payment terms evolution SOLCER SAINT MARTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2020
2021
2022
2023
Operating WCR
6 652 552 €
19 938 322 €
-1 795 092 €
-3 898 243 €
-6 055 971 €
-5 691 602 €
Inventory turnover (days)
3
0
73
11
6
8
Customer payment term (days)
33
0
0
3
35
6
Supplier payment term (days)
26
27
178
170
101
163
Positioning of SOLCER SAINT MARTIN in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of SOLCER SAINT MARTIN is estimated at
10 813 127 €
(range 3 487 247€ - 20 171 089€).
The price/revenue ratio is 0.74x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
3487k€10813k€20171k€
10 813 127 €Range: 3 487 247€ - 20 171 089€
NAF 5 année 2023
Valuation method used
Revenue Multiple
14 557 644 €
×
0.74x
=10 813 127 €
Range: 3 487 248€ - 20 171 089€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOLCER SAINT MARTIN with other companies in the same sector:
Frequently asked questions about SOLCER SAINT MARTIN
What is the revenue of SOLCER SAINT MARTIN ?
The revenue of SOLCER SAINT MARTIN in 2023 is 14.6 M€.
Is SOLCER SAINT MARTIN profitable?
SOLCER SAINT MARTIN recorded a net loss in 2023.
Where is the headquarters of SOLCER SAINT MARTIN ?
The headquarters of SOLCER SAINT MARTIN is located in SAINT MARTIN (97150), in the department Guadeloupe.
Where to find the tax return of SOLCER SAINT MARTIN ?
The tax return of SOLCER SAINT MARTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLCER SAINT MARTIN operate?
SOLCER SAINT MARTIN operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart