Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOLARIUM : revenue, balance sheet and financial ratios

SOLARIUM is a French company founded 16 years ago, specialized in the sector Production d'électricité. Based in SAINT-PANTALEON-DE-LARCHE (19600), this company of category PME shows in 2021 a net income positive of 32 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOLARIUM (SIREN 519948277)
Indicator 2021 2020 2018 2017
Revenue N/C N/C N/C N/C
Net income 31 678 € 36 789 € 18 267 € -96 402 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2021, SOLARIUM generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

31 678 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 176%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

175.72%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.084%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

80.9%

Solvency indicators evolution
SOLARIUM

Sector positioning

Debt ratio
175.72 2021
2018
2020
2021
Q1: -193.69
Med: 0.0
Q3: 252.12
Average +42 pts over 3 years

In 2021, the debt ratio of SOLARIUM (175.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.08% 2021
2018
2020
2021
Q1: -3.82%
Med: 9.69%
Q3: 57.46%
Good +38 pts over 3 years

In 2021, the financial autonomy of SOLARIUM (35.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 969.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

969.821

Liquidity indicators evolution
SOLARIUM

Sector positioning

Liquidity ratio
969.82 2021
2018
2020
2021
Q1: 74.2
Med: 252.51
Q3: 859.05
Excellent +25 pts over 3 years

In 2021, the liquidity ratio of SOLARIUM (969.82) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of SOLARIUM in its sector

Comparison with sector Production d'électricité

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of SOLARIUM is estimated at 91 221 € (range 23 163€ - 336 511€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
85 tx
23k€ 91k€ 336k€
91 221 € Range: 23 163€ - 336 511€
NAF 5 all-time

Valuation method used

Net Income Multiple
31 678 € × 2.9x = 91 221 €
Range: 23 163€ - 336 512€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production d'électricité)

Compare SOLARIUM with other companies in the same sector:

Frequently asked questions about SOLARIUM

What is the revenue of SOLARIUM ?

The revenue of SOLARIUM is not publicly disclosed (confidential accounts filed with INPI).

Is SOLARIUM profitable?

Yes, SOLARIUM generated a net profit of 32 k€ in 2021.

Where is the headquarters of SOLARIUM ?

The headquarters of SOLARIUM is located in SAINT-PANTALEON-DE-LARCHE (19600), in the department Correze.

Where to find the tax return of SOLARIUM ?

The tax return of SOLARIUM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOLARIUM operate?

SOLARIUM operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.