SOL ESSAIS INVESTIGATIONS : revenue, balance sheet and financial ratios
SOL ESSAIS INVESTIGATIONS is a French company
founded 10 years ago,
specialized in the sector Forages et sondages.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2024 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOL ESSAIS INVESTIGATIONS (SIREN 814165940)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
3 590 275 €
4 372 156 €
4 515 083 €
4 446 095 €
4 866 177 €
5 795 074 €
4 776 769 €
4 191 575 €
Net income
4 310 €
-538 469 €
-8 613 €
18 255 €
23 317 €
-199 306 €
18 971 €
-27 634 €
EBITDA
16 532 €
-509 611 €
41 087 €
40 142 €
67 056 €
-246 396 €
37 271 €
-44 239 €
Net margin
0.1%
-12.3%
-0.2%
0.4%
0.5%
-3.4%
0.4%
-0.7%
Revenue and income statement
In 2024, SOL ESSAIS INVESTIGATIONS achieves revenue of 3.6 M€. Activity remains stable over the period (CAGR: -1.9%). Significant drop of -18% vs 2023. After deducting consumption (382 k€), gross margin stands at 3.2 M€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17 k€, representing 0.5% of revenue. Positive scissor effect: EBITDA margin improves by +12.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 590 275 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 208 063 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 532 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 121 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 310 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -35%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -81%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-34.904%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-80.745%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.478%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.651
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOL ESSAIS INVESTIGATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
940.205
341.791
-596.739
-676.909
-366.126
-442.283
-45.113
-34.904
Financial autonomy
1.729
4.262
-5.684
-6.401
-4.566
-5.957
-43.619
-80.745
Repayment capacity
-5.242
7.304
-3.737
10.067
2.849
9.297
-0.535
9.651
Cash flow / Revenue
-1.327%
0.856%
-3.083%
1.224%
0.64%
0.832%
-11.911%
0.478%
Sector positioning
Debt ratio
-34.92024
2022
2023
2024
Q1: 6.35
Med: 32.58
Q3: 73.01
Excellent
In 2024, the debt ratio of SOL ESSAIS INVESTIGATIONS (-34.90) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-80.75%2024
2022
2023
2024
Q1: 16.18%
Med: 43.92%
Q3: 63.85%
Watch-10 pts over 3 years
In 2024, the financial autonomy of SOL ESSAIS INVESTIGATIONS (-80.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
9.65 years2024
2022
2023
2024
Q1: -0.35 years
Med: 0.04 years
Q3: 1.25 years
Watch+10 pts over 3 years
In 2024, the repayment capacity of SOL ESSAIS INVESTIGATIONS (9.65) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 60.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 25.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
60.479
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
25.399
Liquidity indicators evolution SOL ESSAIS INVESTIGATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.956
117.16
133.634
152.587
97.436
124.692
78.85
60.479
Interest coverage
-23.418
28.91
-2.102
8.15
11.013
10.794
-1.971
25.399
Sector positioning
Liquidity ratio
60.482024
2022
2023
2024
Q1: 142.92
Med: 224.87
Q3: 326.29
Watch-9 pts over 3 years
In 2024, the liquidity ratio of SOL ESSAIS INVESTIGATIONS (60.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
25.4x2024
2022
2023
2024
Q1: 0.0x
Med: 0.6x
Q3: 7.32x
Excellent
In 2024, the interest coverage of SOL ESSAIS INVESTIGATIONS (25.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 132 days. Excellent situation: suppliers finance 96 days of the operating cycle (retail model). Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 51 days of revenue, i.e. 506 k€ to permanently finance. Notable WCR improvement over the period (-24%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
505 511 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
132 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution SOL ESSAIS INVESTIGATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
668 556 €
1 079 263 €
1 316 119 €
808 515 €
1 194 266 €
1 012 417 €
910 108 €
505 511 €
Inventory turnover (days)
2
12
2
2
3
2
3
3
Customer payment term (days)
108
98
59
46
70
54
70
36
Supplier payment term (days)
75
79
70
38
125
78
125
132
Positioning of SOL ESSAIS INVESTIGATIONS in its sector
Comparison with sector Forages et sondages
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of SOL ESSAIS INVESTIGATIONS is estimated at
240 625 €
(range 130 954€ - 542 140€).
With an EBITDA of 16 532€, the sector multiple of 1.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
136 transactions
130k€240k€542k€
240 625 €Range: 130 954€ - 542 140€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
16 532 €×1.7x
Estimation27 947 €
6 224€ - 57 712€
Revenue Multiple30%
3 590 275 €×0.21x
Estimation746 444 €
424 122€ - 1 685 444€
Net Income Multiple20%
4 310 €×3.2x
Estimation13 591 €
3 030€ - 38 255€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Forages et sondages)
Compare SOL ESSAIS INVESTIGATIONS with other companies in the same sector:
Frequently asked questions about SOL ESSAIS INVESTIGATIONS
What is the revenue of SOL ESSAIS INVESTIGATIONS ?
The revenue of SOL ESSAIS INVESTIGATIONS in 2024 is 3.6 M€.
Is SOL ESSAIS INVESTIGATIONS profitable?
Yes, SOL ESSAIS INVESTIGATIONS generated a net profit of 4 k€ in 2024.
Where is the headquarters of SOL ESSAIS INVESTIGATIONS ?
The headquarters of SOL ESSAIS INVESTIGATIONS is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of SOL ESSAIS INVESTIGATIONS ?
The tax return of SOL ESSAIS INVESTIGATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOL ESSAIS INVESTIGATIONS operate?
SOL ESSAIS INVESTIGATIONS operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart