Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-01 (15 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-ETIENNE (42100), Loire
SOJERO INVEST : revenue, balance sheet and financial ratios
SOJERO INVEST is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-ETIENNE (42100),
this company of category PME
shows in 2025 a revenue of 252 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOJERO INVEST (SIREN 529781635)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
252 000 €
240 500 €
224 400 €
224 400 €
224 400 €
200 000 €
144 107 €
170 570 €
Net income
242 220 €
182 789 €
226 294 €
133 015 €
150 989 €
108 749 €
87 039 €
68 787 €
EBITDA
196 398 €
127 072 €
111 431 €
115 248 €
110 199 €
93 211 €
23 329 €
30 796 €
Net margin
96.1%
76.0%
100.8%
59.3%
67.3%
54.4%
60.4%
40.3%
Revenue and income statement
Im Jahr 2025 erzielt SOJERO INVEST einen Umsatz von 252 k€. Der Umsatz wächst über 8 Jahre positiv (CAGR: +5.0%). Vs 2024: +5%. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 252 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 196 k€, was 77.9% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +25.1 Punkte. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 242 k€, d.h. 96.1% des Umsatzes.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
252 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
252 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
196 398 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
194 729 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
242 220 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
77.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 0%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Der Cashflow beträgt 96.1% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.27%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.242%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
96.119%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SOJERO INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
58.848
48.158
44.817
35.109
11.495
11.873
0.434
0.27
Financial autonomy
36.543
31.884
30.296
25.704
9.142
9.301
0.373
0.242
Repayment capacity
5.393
3.585
2.424
1.279
0.972
0.278
0.0
0.0
Cash flow / Revenue
40.328%
60.399%
56.612%
71.253%
63.242%
105.098%
82.032%
96.119%
Sector positioning
Verschuldungsgrad
0.272025
2022
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Gut-21 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das verschuldungsgrad von SOJERO INVEST (0.27). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
0.24%2025
2022
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average
Im Jahr 2025 liegt unter dem Median der Branche das finanzielle autonomie von SOJERO INVEST (0.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
0.0 ans2025
2022
2024
2025
Q1: 0.0 ans
Med: 0.19 ans
Q3: 2.98 ans
Ausgezeichnet-26 pts over 3 years
Im Jahr 2025 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von SOJERO INVEST (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 551.74. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 3.2x. Die Finanzaufwendungen werden vom Betrieb angemessen gedeckt.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
551.743
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.183
Liquidity indicators evolution SOJERO INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
275.201
289.013
239.104
270.259
324.641
248.522
376.472
551.743
Interest coverage
24.071
34.836
6.451
4.643
6.426
2.221
8.452
3.183
Sector positioning
Liquiditätsquote
551.742025
2022
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average+6 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das liquiditätsquote von SOJERO INVEST (551.74). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
3.18x2025
2022
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Ausgezeichnet
Im Jahr 2025 liegt in den oberen 25% der Branche das zinsdeckung von SOJERO INVEST (3.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 290 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 290 Tage des Betriebszyklus. Der WCR repräsentiert 715 Tage Umsatz. Im Zeitraum 2017-2025 stieg der WCR um +179%.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
500 706 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
290 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
715 j
WCR and payment terms evolution SOJERO INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
179 620 €
180 912 €
165 650 €
196 709 €
253 909 €
400 013 €
396 719 €
500 706 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
45
2
5
8
8
8
9
0
Supplier payment term (days)
36
75
77
195
146
183
184
290
Positioning of SOJERO INVEST in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 112 683€ to 1 380 017€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
112k€314k€1380k€
314 776 €Range: 112 683€ - 1 380 017€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOJERO INVEST with other companies in the same sector:
Yes, SOJERO INVEST generated a net profit of 242 k€ in 2025.
Where is the headquarters of SOJERO INVEST ?
The headquarters of SOJERO INVEST is located in SAINT-ETIENNE (42100), in the department Loire.
Where to find the tax return of SOJERO INVEST ?
The tax return of SOJERO INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOJERO INVEST operate?
SOJERO INVEST operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart