Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOIXANTE CIRCUITS : revenue, balance sheet and financial ratios

SOIXANTE CIRCUITS is a French company founded 18 years ago, specialized in the sector Programmation informatique. Based in PARIS (75012), this company of category PME shows in 2018 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOIXANTE CIRCUITS (SIREN 503179152)
Indicator 2022 2019 2018 2016
Revenue N/C N/C 1 004 929 € N/C
Net income 247 178 € -36 245 € 195 673 € 19 681 €
EBITDA N/C N/C 161 135 € N/C
Net margin N/C N/C 19.5% N/C

Revenue and income statement

In 2022, SOIXANTE CIRCUITS generates positive net income of 247 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 20 k€ -> 247 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

247 178 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 215%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

215.006%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.142%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.1%

Solvency indicators evolution
SOIXANTE CIRCUITS

Sector positioning

Debt ratio
215.01 2022
2018
2019
2022
Q1: 0.0
Med: 4.45
Q3: 61.94
Average

In 2022, the debt ratio of SOIXANTE CIRCUITS (215.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
21.14% 2022
2018
2019
2022
Q1: 3.97%
Med: 33.95%
Q3: 62.97%
Average -10 pts over 3 years

In 2022, the financial autonomy of SOIXANTE CIRCUITS (21.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.2 years 2018
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.31 years
Average

In 2018, the repayment capacity of SOIXANTE CIRCUITS (0.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 291.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

291.343

Liquidity indicators evolution
SOIXANTE CIRCUITS

Sector positioning

Liquidity ratio
291.34 2022
2018
2019
2022
Q1: 129.44
Med: 240.62
Q3: 451.95
Good +16 pts over 3 years

In 2022, the liquidity ratio of SOIXANTE CIRCUITS (291.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.12x 2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.21x
Excellent

In 2018, the interest coverage of SOIXANTE CIRCUITS (1.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1104 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1166 days. Excellent situation: suppliers finance 62 days of the operating cycle (retail model).

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

1104 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1166 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOIXANTE CIRCUITS

Positioning of SOIXANTE CIRCUITS in its sector

Comparison with sector Programmation informatique

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of SOIXANTE CIRCUITS is estimated at 532 042 € (range 230 874€ - 1 469 371€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
120 transactions
230k€ 532k€ 1469k€
532 042 € Range: 230 874€ - 1 469 371€
NAF 5 all-time

Valuation method used

Net Income Multiple
247 178 € × 2.2x = 532 042 €
Range: 230 875€ - 1 469 372€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Programmation informatique)

Compare SOIXANTE CIRCUITS with other companies in the same sector:

Frequently asked questions about SOIXANTE CIRCUITS

What is the revenue of SOIXANTE CIRCUITS ?

The revenue of SOIXANTE CIRCUITS in 2018 is 1.0 M€.

Is SOIXANTE CIRCUITS profitable?

Yes, SOIXANTE CIRCUITS generated a net profit of 247 k€ in 2022.

Where is the headquarters of SOIXANTE CIRCUITS ?

The headquarters of SOIXANTE CIRCUITS is located in PARIS (75012), in the department Paris.

Where to find the tax return of SOIXANTE CIRCUITS ?

The tax return of SOIXANTE CIRCUITS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOIXANTE CIRCUITS operate?

SOIXANTE CIRCUITS operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.