Employees: 11 (2023.0)Legal category: 5202Size: GECreation date: 2011-04-06 (15 years)Status: ActiveBusiness sector: SupérettesLocation: PARIS (75010), Paris
SOGIPOISSONNIERE : revenue, balance sheet and financial ratios
SOGIPOISSONNIERE is a French company
founded 15 years ago,
specialized in the sector Supérettes.
Based in PARIS (75010),
this company of category GE
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOGIPOISSONNIERE (SIREN 531538619)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 374 444 €
3 233 623 €
3 331 073 €
3 306 776 €
3 044 902 €
2 682 808 €
2 675 457 €
Net income
217 508 €
-2 484 €
45 997 €
113 621 €
169 364 €
35 318 €
-91 438 €
65 389 €
EBITDA
N/C
106 773 €
178 734 €
225 430 €
279 300 €
151 857 €
28 187 €
158 430 €
Net margin
N/C
-0.1%
1.4%
3.4%
5.1%
1.2%
-3.4%
2.4%
Revenue and income statement
In 2023, SOGIPOISSONNIERE generates positive net income of 218 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 65 k€ -> 218 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
217 508 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 201%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
200.587%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.399%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
8.164
-7.76
-5.555
0.168
0.0
0.0
9904.703
200.587
Financial autonomy
2.286
-6.566
-3.709
9.963
5.778
4.806
0.484
20.399
Repayment capacity
0.016
0.872
0.02
0.001
0.0
0.0
5.947
None
Cash flow / Revenue
5.814%
0.286%
4.568%
8.057%
6.31%
4.992%
2.991%
None%
Sector positioning
Debt ratio
200.592023
2021
2022
2023
Q1: 0.25
Med: 28.55
Q3: 98.94
Average+50 pts over 3 years
In 2023, the debt ratio of SOGIPOISSONNIERE (200.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.4%2023
2021
2022
2023
Q1: 9.88%
Med: 33.66%
Q3: 52.58%
Average+11 pts over 3 years
In 2023, the financial autonomy of SOGIPOISSONNIERE (20.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.95 years2022
2021
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Average+50 pts over 2 years
In 2022, the repayment capacity of SOGIPOISSONNIERE (5.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 83.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
83.663
Liquidity indicators evolution SOGIPOISSONNIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
12.684
15.103
19.958
22.141
22.529
20.867
68.626
83.663
Interest coverage
6.167
37.301
6.867
3.205
4.912
5.831
8.273
None
Sector positioning
Liquidity ratio
83.662023
2021
2022
2023
Q1: 99.14
Med: 149.39
Q3: 229.31
Watch
In 2023, the liquidity ratio of SOGIPOISSONNIERE (83.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
8.27x2022
2021
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Excellent
In 2022, the interest coverage of SOGIPOISSONNIERE (8.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOGIPOISSONNIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-1 064 484 €
-1 064 243 €
-947 543 €
-728 979 €
-718 213 €
-832 820 €
193 558 €
0 €
Inventory turnover (days)
17
19
19
18
18
17
17
0
Customer payment term (days)
0
0
0
0
0
0
1
0
Supplier payment term (days)
18
21
21
18
16
17
60
0
Positioning of SOGIPOISSONNIERE in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of SOGIPOISSONNIERE is estimated at
1 662 912 €
(range 569 880€ - 3 119 740€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
569k€1662k€3119k€
1 662 912 €Range: 569 880€ - 3 119 740€
NAF 5 année 2023
Valuation method used
Net Income Multiple
217 508 €
×
7.6x
=1 662 913 €
Range: 569 880€ - 3 119 740€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SOGIPOISSONNIERE with other companies in the same sector:
The revenue of SOGIPOISSONNIERE in 2022 is 3.4 M€.
Is SOGIPOISSONNIERE profitable?
Yes, SOGIPOISSONNIERE generated a net profit of 218 k€ in 2023.
Where is the headquarters of SOGIPOISSONNIERE ?
The headquarters of SOGIPOISSONNIERE is located in PARIS (75010), in the department Paris.
Where to find the tax return of SOGIPOISSONNIERE ?
The tax return of SOGIPOISSONNIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOGIPOISSONNIERE operate?
SOGIPOISSONNIERE operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart