Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-06-07 (42 years)Status: ActiveBusiness sector: SupérettesLocation: PARIS (75015), Paris
SOGINOUETTES : revenue, balance sheet and financial ratios
SOGINOUETTES is a French company
founded 42 years ago,
specialized in the sector Supérettes.
Based in PARIS (75015),
this company of category PME
shows in 2023 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOGINOUETTES (SIREN 327490769)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
4 609 491 €
3 805 451 €
4 322 835 €
4 958 493 €
4 378 749 €
4 416 277 €
4 619 252 €
4 692 595 €
4 521 084 €
Net income
71 101 €
35 711 €
6 808 €
7 736 €
7 023 €
16 254 €
18 619 €
7 457 €
25 316 €
32 686 €
EBITDA
N/C
102 134 €
-6 926 €
21 469 €
28 279 €
114 295 €
82 359 €
82 191 €
187 749 €
125 820 €
Net margin
N/C
0.8%
0.2%
0.2%
0.1%
0.4%
0.4%
0.2%
0.5%
0.7%
Revenue and income statement
In 2024, SOGINOUETTES generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 33 k€ -> 71 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 101 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.897%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.493%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
173.273
117.532
103.72
71.09
21.407
56.552
15.572
107.508
73.771
88.897
Financial autonomy
17.676
21.782
22.332
29.671
35.206
32.486
45.068
25.067
28.779
19.493
Repayment capacity
3.316
2.612
4.546
1.834
0.984
-4.354
-3.076
12.438
2.33
None
Cash flow / Revenue
2.105%
1.958%
1.064%
1.04%
1.244%
-0.677%
-0.307%
0.604%
2.105%
None%
Sector positioning
Debt ratio
88.92024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Average
In 2024, the debt ratio of SOGINOUETTES (88.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.49%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Average-7 pts over 3 years
In 2024, the financial autonomy of SOGINOUETTES (19.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.33 years2023
2022
2023
Q1: 0.0 years
Med: 0.23 years
Q3: 2.46 years
Average
In 2023, the repayment capacity of SOGINOUETTES (2.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.227
Liquidity indicators evolution SOGINOUETTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
175.507
129.393
135.439
117.011
124.369
165.784
174.782
140.617
143.233
115.227
Interest coverage
3.337
2.982
4.953
3.044
0.799
0.159
0.0
-44.961
2.625
None
Sector positioning
Liquidity ratio
115.232024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Average-13 pts over 3 years
In 2024, the liquidity ratio of SOGINOUETTES (115.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.62x2023
2022
2023
Q1: 0.0x
Med: 0.27x
Q3: 3.98x
Good+42 pts over 2 years
In 2023, the interest coverage of SOGINOUETTES (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOGINOUETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
336 911 €
397 040 €
489 825 €
418 354 €
313 694 €
368 565 €
266 287 €
448 168 €
440 437 €
0 €
Inventory turnover (days)
16
11
13
14
14
13
3
16
13
0
Customer payment term (days)
0
0
1
1
1
8
8
9
6
0
Supplier payment term (days)
25
32
36
26
29
19
14
40
34
0
Positioning of SOGINOUETTES in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOGINOUETTES is estimated at
414 212 €
(range 186 855€ - 935 419€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
186k€414k€935k€
414 212 €Range: 186 855€ - 935 419€
NAF 5 année 2024
Valuation method used
Net Income Multiple
71 101 €
×
5.8x
=414 212 €
Range: 186 856€ - 935 419€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SOGINOUETTES with other companies in the same sector:
Yes, SOGINOUETTES generated a net profit of 71 k€ in 2024.
Where is the headquarters of SOGINOUETTES ?
The headquarters of SOGINOUETTES is located in PARIS (75015), in the department Paris.
Where to find the tax return of SOGINOUETTES ?
The tax return of SOGINOUETTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOGINOUETTES operate?
SOGINOUETTES operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart