Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-01-21 (26 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: VALBONNE (06560), Alpes-Maritimes
SOGIL : revenue, balance sheet and financial ratios
SOGIL is a French company
founded 26 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in VALBONNE (06560),
this company of category PME
shows in 2019 a revenue of 165 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2020, SOGIL records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2019: 26 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.018%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.003%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
11.141
4.827
7.913
8.052
0.018
Financial autonomy
1.644
0.747
1.243
1.406
0.003
Repayment capacity
0.504
0.049
0.0
0.652
None
Cash flow / Revenue
8.604%
8.988%
8.639%
7.23%
None%
Sector positioning
Debt ratio
0.022020
2018
2019
2020
Q1: 0.0
Med: 20.67
Q3: 256.63
Excellent-11 pts over 3 years
In 2020, the debt ratio of SOGIL (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2020
2018
2019
2020
Q1: 0.31%
Med: 23.92%
Q3: 67.97%
Average
In 2020, the financial autonomy of SOGIL (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.65 years2019
2018
2019
Q1: -5.68 years
Med: 0.0 years
Q3: 2.87 years
Average+6 pts over 2 years
In 2019, the repayment capacity of SOGIL (0.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.679
Liquidity indicators evolution SOGIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
110.749
111.137
111.949
114.203
112.679
Interest coverage
11.368
15.103
-21.379
7.845
None
Sector positioning
Liquidity ratio
112.682020
2018
2019
2020
Q1: 146.17
Med: 443.84
Q3: 2201.56
Average
In 2020, the liquidity ratio of SOGIL (112.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.84x2019
2018
2019
Q1: -2.34x
Med: 0.0x
Q3: 3.89x
Excellent+50 pts over 2 years
In 2019, the interest coverage of SOGIL (7.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11007 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 249 days. The gap of 10758 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11007 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
249 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOGIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
71 841 €
80 910 €
35 464 €
97 900 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
721
829
1073
1706
11007
Supplier payment term (days)
18
14
25
31
249
Positioning of SOGIL in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare SOGIL with other companies in the same sector:
Yes, SOGIL generated a net profit of 10 k€ in 2019.
Where is the headquarters of SOGIL ?
The headquarters of SOGIL is located in VALBONNE (06560), in the department Alpes-Maritimes.
Where to find the tax return of SOGIL ?
The tax return of SOGIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOGIL operate?
SOGIL operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart