Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1983-07-01 (42 years)Status: ActiveBusiness sector: SupérettesLocation: VITRY-SUR-SEINE (94400), Val-de-Marne
SOGIFERDINAND : revenue, balance sheet and financial ratios
SOGIFERDINAND is a French company
founded 42 years ago,
specialized in the sector Supérettes.
Based in VITRY-SUR-SEINE (94400),
this company of category GE
shows in 2024 a revenue of 541 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOGIFERDINAND (SIREN 327743985)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
541 085 €
263 589 €
234 462 €
257 430 €
314 704 €
2 549 943 €
2 747 543 €
2 833 499 €
2 751 666 €
Net income
-547 637 €
-228 968 €
-169 624 €
-125 530 €
-107 268 €
-61 485 €
-90 095 €
5 669 €
-221 888 €
EBITDA
-450 963 €
-51 393 €
-37 323 €
-29 543 €
-16 629 €
-24 728 €
-28 759 €
78 619 €
-126 900 €
Net margin
-101.2%
-86.9%
-72.3%
-48.8%
-34.1%
-2.4%
-3.3%
0.2%
-8.1%
Revenue and income statement
In 2024, SOGIFERDINAND achieves revenue of 541 k€. Revenue is declining over the period 2016-2024 (CAGR: -18.4%). Vs 2023, growth of +105% (264 k€ -> 541 k€). After deducting consumption (489 k€), gross margin stands at 52 k€, i.e. a rate of 10%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -451 k€, representing -83.3% of revenue. Warning negative scissor effect: despite revenue change (+105%), EBITDA varies by -777%, reducing margin by 63.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -548 k€ (-101.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
541 085 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
52 392 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-450 963 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-511 135 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-547 637 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-83.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -62%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-62.352%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-117.447%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.004
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-25.448
-22.766
0.0
-31.267
0.0
0.0
0.0
0.0
-0.632
Financial autonomy
-1.59
-1.249
-11.705
-20.962
-33.394
-11.211
-35.009
17.072
-62.352
Repayment capacity
-0.03
0.04
0.0
0.0
0.0
0.0
0.0
0.0
-0.004
Cash flow / Revenue
-5.506%
2.383%
-2.107%
-1.545%
-9.02%
-16.646%
-21.688%
-28.763%
-117.447%
Sector positioning
Debt ratio
-0.632024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Excellent
In 2024, the debt ratio of SOGIFERDINAND (-0.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-62.35%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Watch
In 2024, the financial autonomy of SOGIFERDINAND (-62.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.06 years
Q3: 1.83 years
Excellent
In 2024, the repayment capacity of SOGIFERDINAND (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 15.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
15.428
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-7.712
Liquidity indicators evolution SOGIFERDINAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
26.308
31.239
30.201
24.116
16.185
15.581
15.624
10.482
15.428
Interest coverage
-5.85
7.43
-23.04
-26.359
-80.053
-45.666
-39.895
-51.359
-7.712
Sector positioning
Liquidity ratio
15.432024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Watch
In 2024, the liquidity ratio of SOGIFERDINAND (15.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-7.71x2024
2022
2023
2024
Q1: -0.19x
Med: 0.19x
Q3: 4.71x
Watch
In 2024, the interest coverage of SOGIFERDINAND (-7.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). Inventory turnover is 73 days (= Average inventory / Cost of goods x 360). WCR is negative (-588 days): operations structurally generate cash. Notable WCR improvement over the period (-53%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-884 263 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
73 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-588 j
WCR and payment terms evolution SOGIFERDINAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-578 290 €
-503 796 €
-552 916 €
-597 069 €
-825 686 €
-594 107 €
-721 444 €
-327 296 €
-884 263 €
Inventory turnover (days)
23
23
19
0
0
0
0
0
73
Customer payment term (days)
4
4
0
14
62
108
204
197
0
Supplier payment term (days)
36
27
19
11
71
85
100
132
38
Positioning of SOGIFERDINAND in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOGIFERDINAND is estimated at
124 404 €
(range 67 639€ - 228 474€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
67k€124k€228k€
124 404 €Range: 67 639€ - 228 474€
NAF 5 année 2024
Valuation method used
Revenue Multiple
541 085 €
×
0.23x
=124 405 €
Range: 67 640€ - 228 475€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SOGIFERDINAND with other companies in the same sector:
The headquarters of SOGIFERDINAND is located in VITRY-SUR-SEINE (94400), in the department Val-de-Marne.
Where to find the tax return of SOGIFERDINAND ?
The tax return of SOGIFERDINAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOGIFERDINAND operate?
SOGIFERDINAND operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart