Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-07-19 (26 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: BRETIGNOLLES-SUR-MER (85470), Vendee
SOGEVEN : revenue, balance sheet and financial ratios
SOGEVEN is a French company
founded 26 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in BRETIGNOLLES-SUR-MER (85470),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SOGEVEN generates positive net income of 228 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 85 k€ -> 228 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
227 887 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 209%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
209.474%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.126%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
62.828
77.514
60.142
57.311
45.385
45.448
74.432
209.474
Financial autonomy
55.843
48.209
56.714
52.422
51.495
55.465
36.022
26.126
Repayment capacity
3.315
None
3.113
None
None
-641.738
14.607
None
Cash flow / Revenue
24.494%
None%
27.555%
None%
None%
-0.059%
3.115%
None%
Sector positioning
Debt ratio
209.472024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average+13 pts over 3 years
In 2024, the debt ratio of SOGEVEN (209.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.13%2024
2022
2023
2024
Q1: 3.12%
Med: 14.33%
Q3: 43.68%
Good-15 pts over 3 years
In 2024, the financial autonomy of SOGEVEN (26.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
14.61 years2023
2022
2023
Q1: 0.0 years
Med: 0.12 years
Q3: 3.45 years
Watch+51 pts over 2 years
In 2023, the repayment capacity of SOGEVEN (14.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
297.178
Liquidity indicators evolution SOGEVEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
159.837
121.405
132.173
262.976
278.014
409.191
83.204
297.178
Interest coverage
7.585
None
4.888
None
None
4.66
5.659
None
Sector positioning
Liquidity ratio
297.182024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Good-10 pts over 3 years
In 2024, the liquidity ratio of SOGEVEN (297.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.66x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 6.25x
Good
In 2023, the interest coverage of SOGEVEN (5.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOGEVEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
-1 445 977 €
0 €
-894 776 €
0 €
0 €
206 142 €
-150 013 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
28
667
69
0
0
12
52
0
Supplier payment term (days)
45
675
64
0
0
91
140
0
Positioning of SOGEVEN in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SOGEVEN is estimated at
508 518 €
(range 114 281€ - 1 565 680€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
114k€508k€1565k€
508 518 €Range: 114 281€ - 1 565 680€
NAF 5 all-time
Valuation method used
Net Income Multiple
227 887 €
×
2.2x
=508 518 €
Range: 114 281€ - 1 565 680€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SOGEVEN with other companies in the same sector:
Yes, SOGEVEN generated a net profit of 228 k€ in 2024.
Where is the headquarters of SOGEVEN ?
The headquarters of SOGEVEN is located in BRETIGNOLLES-SUR-MER (85470), in the department Vendee.
Where to find the tax return of SOGEVEN ?
The tax return of SOGEVEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOGEVEN operate?
SOGEVEN operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart