SOGERDIS : revenue, balance sheet and financial ratios

SOGERDIS is a French company founded 21 years ago, specialized in the sector Supermarchés. Based in SAINT-GERMAIN (10120), this company of category PME shows in 2024 a revenue of 21.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOGERDIS (SIREN 478358773)
Indicator 2025 2024 2023 2022 2021 2020 2019 2017
Revenue N/C 21 243 769 € 19 558 934 € 17 596 122 € 16 571 431 € 16 362 489 € 17 314 041 € 15 021 342 €
Net income 317 906 € 218 298 € 175 259 € 305 237 € 500 307 € 30 637 € 89 804 € -216 848 €
EBITDA N/C 750 231 € 683 898 € 710 754 € 948 266 € 479 075 € 520 318 € 263 497 €
Net margin N/C 1.0% 0.9% 1.7% 3.0% 0.2% 0.5% -1.4%

Revenue and income statement

In 2025, SOGERDIS generates positive net income of 318 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

317 906 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 234%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

234.116%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.644%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.3%

Solvency indicators evolution
SOGERDIS

Sector positioning

Debt ratio
234.12 2025
2023
2024
2025
Q1: 0.48
Med: 27.48
Q3: 92.18
Average

In 2025, the debt ratio of SOGERDIS (234.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
15.64% 2025
2023
2024
2025
Q1: 15.81%
Med: 32.28%
Q3: 48.05%
Average

In 2025, the financial autonomy of SOGERDIS (15.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
4.49 years 2024
2023
2024
Q1: 0.0 years
Med: 0.93 years
Q3: 3.03 years
Average

In 2024, the repayment capacity of SOGERDIS (4.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 88.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

88.368

Liquidity indicators evolution
SOGERDIS

Sector positioning

Liquidity ratio
88.37 2025
2023
2024
2025
Q1: 107.08
Med: 135.54
Q3: 181.29
Watch

In 2025, the liquidity ratio of SOGERDIS (88.37) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
16.28x 2024
2023
2024
Q1: 0.0x
Med: 1.64x
Q3: 7.03x
Excellent

In 2024, the interest coverage of SOGERDIS (16.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOGERDIS

Positioning of SOGERDIS in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 270 transactions of similar company sales in 2025, the value of SOGERDIS is estimated at 2 002 180 € (range 809 374€ - 4 816 757€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
270 transactions
809k€ 2002k€ 4816k€
2 002 180 € Range: 809 374€ - 4 816 757€
NAF 5 année 2025

Valuation method used

Net Income Multiple
317 906 € × 6.3x = 2 002 180 €
Range: 809 374€ - 4 816 758€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare SOGERDIS with other companies in the same sector:

Frequently asked questions about SOGERDIS

What is the revenue of SOGERDIS ?

The revenue of SOGERDIS in 2024 is 21.2 M€.

Is SOGERDIS profitable?

Yes, SOGERDIS generated a net profit of 318 k€ in 2025.

Where is the headquarters of SOGERDIS ?

The headquarters of SOGERDIS is located in SAINT-GERMAIN (10120), in the department Aube.

Where to find the tax return of SOGERDIS ?

The tax return of SOGERDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOGERDIS operate?

SOGERDIS operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.