SOGENA S A R L : revenue, balance sheet and financial ratios
SOGENA S A R L is a French company
founded 126 years ago,
specialized in the sector Supermarchés.
Based in NANTERRE (92000),
this company of category PME
shows in 2021 a revenue of 10.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOGENA S A R L (SIREN 712054832)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
10 691 026 €
11 293 786 €
9 144 250 €
8 358 382 €
7 441 645 €
6 774 437 €
Net income
313 125 €
384 329 €
321 401 €
352 111 €
389 546 €
335 927 €
226 638 €
454 437 €
-493 104 €
EBITDA
N/C
N/C
N/C
475 988 €
534 618 €
391 733 €
325 289 €
168 339 €
-380 677 €
Net margin
N/C
N/C
N/C
3.3%
3.4%
3.7%
2.7%
6.1%
-7.3%
Revenue and income statement
In 2024, SOGENA S A R L generates positive net income of 313 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
313 125 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
104.078%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.576%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.569
49.084
60.323
50.976
57.911
60.984
90.344
33.342
104.078
Financial autonomy
11.31
38.276
41.029
47.245
43.302
40.467
34.142
40.839
34.576
Repayment capacity
-0.003
3.746
1.334
1.304
1.393
1.489
None
None
None
Cash flow / Revenue
-5.282%
1.109%
3.581%
3.768%
3.689%
3.155%
None%
None%
None%
Sector positioning
Debt ratio
104.082024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Average+7 pts over 3 years
In 2024, the debt ratio of SOGENA S A R L (104.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.58%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Good
In 2024, the financial autonomy of SOGENA S A R L (34.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.468
Liquidity indicators evolution SOGENA S A R L
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
63.197
160.753
203.802
286.708
267.814
240.234
247.1
185.896
232.468
Interest coverage
-3.965
9.612
0.954
0.802
1.124
2.22
None
None
None
Sector positioning
Liquidity ratio
232.472024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Excellent
In 2024, the liquidity ratio of SOGENA S A R L (232.47) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOGENA S A R L
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
556 723 €
369 106 €
556 250 €
549 387 €
439 102 €
532 306 €
0 €
0 €
0 €
Inventory turnover (days)
21
20
21
19
15
16
0
0
0
Customer payment term (days)
0
0
0
1
0
1
0
0
0
Supplier payment term (days)
64
24
19
16
17
17
0
0
0
Positioning of SOGENA S A R L in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOGENA S A R L is estimated at
1 824 168 €
(range 822 903€ - 4 119 535€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
822k€1824k€4119k€
1 824 168 €Range: 822 903€ - 4 119 535€
NAF 5 année 2024
Valuation method used
Net Income Multiple
313 125 €
×
5.8x
=1 824 169 €
Range: 822 904€ - 4 119 536€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOGENA S A R L with other companies in the same sector:
Yes, SOGENA S A R L generated a net profit of 313 k€ in 2024.
Where is the headquarters of SOGENA S A R L ?
The headquarters of SOGENA S A R L is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SOGENA S A R L ?
The tax return of SOGENA S A R L is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOGENA S A R L operate?
SOGENA S A R L operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart