Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2017-03-20 (9 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: LE HAVRE (76600), Seine-Maritime
SOGENA INTERNATIONAL : revenue, balance sheet and financial ratios
SOGENA INTERNATIONAL is a French company
founded 9 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in LE HAVRE (76600),
this company of category ETI
shows in 2024 a revenue of 430 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOGENA INTERNATIONAL (SIREN 828429241)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
429 649 €
410 345 €
975 948 €
871 589 €
954 474 €
1 992 135 €
3 432 638 €
1 825 706 €
Net income
-149 783 €
-91 578 €
3 697 €
-5 774 €
15 046 €
-332 125 €
-369 952 €
-131 313 €
EBITDA
-634 839 €
-690 904 €
-714 167 €
-297 243 €
-285 120 €
-465 405 €
-657 316 €
-194 340 €
Net margin
-34.9%
-22.3%
0.4%
-0.7%
1.6%
-16.7%
-10.8%
-7.2%
Revenue and income statement
Im Jahr 2024 erzielt SOGENA INTERNATIONAL einen Umsatz von 430 k€. Der Umsatz geht im Zeitraum 2017-2024 zurück (CAGR: -18.7%). Vs 2023: +5%. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 430 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -635 k€, was -147.8% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +20.6 Punkte. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -150 k€ (-34.9% des Umsatzes).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
429 649 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
429 649 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-634 839 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-139 930 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-149 783 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-147.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -275%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -21%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-275.101%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-20.859%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-149.812%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOGENA INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1354.265
-42.941
-31.345
-31.962
-53.456
80.472
581.162
-275.101
Financial autonomy
-2.286
-21.937
-52.064
-52.983
-47.437
17.048
2.923
-20.859
Repayment capacity
-2.162
-0.24
-0.482
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-10.745%
-20.894%
-23.947%
-30.435%
-34.914%
-73.19%
-169.506%
-149.812%
Sector positioning
Verschuldungsgrad
-275.12024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Ausgezeichnet-50 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von SOGENA INTERNATIONAL (-275.10). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-20.86%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average-6 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von SOGENA INTERNATIONAL (-20.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
0.0 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.02 ans
Q3: 1.37 ans
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von SOGENA INTERNATIONAL (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 58.14. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
58.136
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.552
Liquidity indicators evolution SOGENA INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.548
76.658
61.918
54.648
58.941
81.449
53.955
58.136
Interest coverage
-0.938
-0.685
-1.268
-1.863
-2.483
-0.83
-0.549
-1.552
Sector positioning
Liquiditätsquote
58.142024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Beobachten-12 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von SOGENA INTERNATIONAL (58.14). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
-1.55x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von SOGENA INTERNATIONAL (-1.6x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 334 Tage. Lieferantenfrist: 109 Tage. Die Lücke von 225 Tagen belastet den Cashflow. Der WCR repräsentiert 173 Tage Umsatz. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-67%), Freisetzung von Liquidität.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
206 519 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
334 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
109 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
173 j
WCR and payment terms evolution SOGENA INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
624 282 €
237 676 €
-247 503 €
82 829 €
293 891 €
90 812 €
-24 736 €
206 519 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
166
113
140
349
466
137
182
334
Supplier payment term (days)
94
85
115
290
309
39
75
109
Positioning of SOGENA INTERNATIONAL in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare SOGENA INTERNATIONAL with other companies in the same sector:
Frequently asked questions about SOGENA INTERNATIONAL
What is the revenue of SOGENA INTERNATIONAL ?
The revenue of SOGENA INTERNATIONAL in 2024 is 430 k€.
Is SOGENA INTERNATIONAL profitable?
SOGENA INTERNATIONAL recorded a net loss in 2024.
Where is the headquarters of SOGENA INTERNATIONAL ?
The headquarters of SOGENA INTERNATIONAL is located in LE HAVRE (76600), in the department Seine-Maritime.
Where to find the tax return of SOGENA INTERNATIONAL ?
The tax return of SOGENA INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOGENA INTERNATIONAL operate?
SOGENA INTERNATIONAL operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart