Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2000-12-01 (25 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75008), Paris
SOGELYM DIXENCE PROPERTY MANAGEMENT is a French company
founded 25 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 10.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOGELYM DIXENCE PROPERTY MANAGEMENT (SIREN 433972577)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 258 733 €
10 413 322 €
10 362 013 €
11 221 805 €
3 039 944 €
3 399 110 €
3 360 811 €
2 046 408 €
2 323 395 €
Net income
271 567 €
358 899 €
602 296 €
841 185 €
-243 272 €
33 185 €
21 746 €
6 308 €
42 870 €
EBITDA
378 393 €
538 680 €
853 768 €
1 163 073 €
-129 942 €
118 557 €
102 286 €
1 583 €
41 885 €
Net margin
2.6%
3.4%
5.8%
7.5%
-8.0%
1.0%
0.6%
0.3%
1.8%
Revenue and income statement
In 2024, SOGELYM DIXENCE PROPERTY MANAGEMENT achieves revenue of 10.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +20.4%. Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 10.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 378 k€, representing 3.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 272 k€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 258 733 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 258 733 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
378 393 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
306 865 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
271 567 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 199%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
198.578%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.211%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.3%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.226
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
83.639
110.008
1589.079
1066.465
-2014.892
122.896
152.314
177.02
198.578
Financial autonomy
4.491
2.017
1.125
1.228
-0.666
6.549
4.844
5.023
4.211
Repayment capacity
2.531
2.396
17.313
21.119
-11.582
2.606
3.531
5.49
7.226
Cash flow / Revenue
3.161%
2.348%
3.451%
2.37%
-4.791%
7.539%
6.502%
4.085%
3.3%
Sector positioning
Debt ratio
198.582024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average
In 2024, the debt ratio of SOGELYM DIXENCE PROPERTY ... (198.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.21%2024
2022
2023
2024
Q1: 3.14%
Med: 14.37%
Q3: 43.78%
Average
In 2024, the financial autonomy of SOGELYM DIXENCE PROPERTY ... (4.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.23 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Average
In 2024, the repayment capacity of SOGELYM DIXENCE PROPERTY ... (7.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 31.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.184
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
104.274
98.182
98.318
96.159
93.007
103.17
102.51
101.111
101.184
Interest coverage
17.782
287.113
23.347
41.98
-15.265
1.813
5.073
17.13
31.351
Sector positioning
Liquidity ratio
101.182024
2022
2023
2024
Q1: 100.01
Med: 116.58
Q3: 409.86
Average
In 2024, the liquidity ratio of SOGELYM DIXENCE PROPERTY ... (101.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
31.35x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.69x
Excellent
In 2024, the interest coverage of SOGELYM DIXENCE PROPERTY ... (31.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Overall, WCR represents 48 days of revenue, i.e. 1.4 M€ to permanently finance. Over 2016-2024, WCR increased by +139%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 381 646 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
78 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
48 j
WCR and payment terms evolution SOGELYM DIXENCE PROPERTY MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-3 547 964 €
-4 144 754 €
-3 152 239 €
-1 955 780 €
-1 271 335 €
263 712 €
1 983 704 €
1 301 978 €
1 381 646 €
Inventory turnover (days)
0
0
4
4
1
0
0
0
0
Customer payment term (days)
37
19
39
39
68
57
93
85
78
Supplier payment term (days)
82
98
93
206
257
117
178
121
91
Positioning of SOGELYM DIXENCE PROPERTY MANAGEMENT in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SOGELYM DIXENCE PROPERTY MANAGEMENT is estimated at
1 250 337 €
(range 537 846€ - 3 046 148€).
With an EBITDA of 378 393€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
537k€1250k€3046k€
1 250 337 €Range: 537 846€ - 3 046 148€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
378 393 €×1.3x
Estimation501 851 €
174 614€ - 1 514 148€
Revenue Multiple30%
10 258 733 €×0.29x
Estimation2 927 380 €
1 411 006€ - 6 386 396€
Net Income Multiple20%
271 567 €×2.2x
Estimation605 988 €
136 186€ - 1 865 780€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SOGELYM DIXENCE PROPERTY MANAGEMENT with other companies in the same sector:
Frequently asked questions about SOGELYM DIXENCE PROPERTY MANAGEMENT
What is the revenue of SOGELYM DIXENCE PROPERTY MANAGEMENT ?
The revenue of SOGELYM DIXENCE PROPERTY MANAGEMENT in 2024 is 10.3 M€.
Is SOGELYM DIXENCE PROPERTY MANAGEMENT profitable?
Yes, SOGELYM DIXENCE PROPERTY MANAGEMENT generated a net profit of 272 k€ in 2024.
Where is the headquarters of SOGELYM DIXENCE PROPERTY MANAGEMENT ?
The headquarters of SOGELYM DIXENCE PROPERTY MANAGEMENT is located in PARIS (75008), in the department Paris.
Where to find the tax return of SOGELYM DIXENCE PROPERTY MANAGEMENT ?
The tax return of SOGELYM DIXENCE PROPERTY MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOGELYM DIXENCE PROPERTY MANAGEMENT operate?
SOGELYM DIXENCE PROPERTY MANAGEMENT operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart