Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1987-07-01 (38 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: FORT-DE-FRANCE (97200), Martinique
SOGEA MARTINIQUE : revenue, balance sheet and financial ratios
SOGEA MARTINIQUE is a French company
founded 38 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in FORT-DE-FRANCE (97200),
this company of category GE
shows in 2024 a revenue of 44.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOGEA MARTINIQUE (SIREN 342227030)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
44 631 071 €
39 604 230 €
35 491 640 €
35 069 275 €
27 740 768 €
17 726 160 €
25 309 311 €
19 159 853 €
28 511 477 €
Net income
2 036 474 €
1 562 311 €
1 583 364 €
860 735 €
454 867 €
-190 588 €
1 327 416 €
1 035 390 €
875 117 €
EBITDA
-1 814 600 €
2 004 628 €
2 166 576 €
4 904 203 €
-1 272 069 €
-3 203 879 €
102 028 €
-903 378 €
3 653 885 €
Net margin
4.6%
3.9%
4.5%
2.5%
1.6%
-1.1%
5.2%
5.4%
3.1%
Revenue and income statement
Im Jahr 2024 erzielt SOGEA MARTINIQUE einen Umsatz von 44.6 Mio€. Im Zeitraum 2016-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +5.8%. Vs 2023, Wachstum von +13% (39.6 Mio€ -> 44.6 Mio€). Nach Abzug des Verbrauchs (11 k€) beträgt die Bruttomarge 44.6 Mio€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -1.8 Mio€, was -4.1% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (+13%) variiert EBITDA um -191%, was die Marge um 9.1 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis beträgt 2.0 Mio€, d.h. 4.6% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
44 631 071 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
44 619 854 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 814 600 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 829 731 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 036 474 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 10%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Die Schuldenrückzahlungskapazität zeigt, dass es 0.0 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 8.4% des Umsatzes. Zufriedenstellendes Niveau, das eine teilweise Finanzierung des Wachstums ermöglicht.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.166%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.164%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.443%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.002
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.874
0.491
0.0
20.024
0.079
6.735
3.112
0.053
0.166
Financial autonomy
5.133
8.057
12.655
7.944
7.444
7.451
9.02
8.075
10.164
Repayment capacity
0.003
0.005
0.0
-3.761
-0.009
0.167
0.051
0.001
0.002
Cash flow / Revenue
11.075%
11.894%
4.056%
-0.627%
-0.837%
3.345%
6.326%
5.472%
8.443%
Sector positioning
Verschuldungsgrad
0.172024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Gut
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von SOGEA MARTINIQUE (0.17). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
10.16%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von SOGEA MARTINIQUE (10.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
0.0 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.09 ans
Gut-18 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das rückzahlungsfähigkeit von SOGEA MARTINIQUE (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 111.40. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.4
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.928
Liquidity indicators evolution SOGEA MARTINIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.292
111.61
116.707
130.782
120.154
107.655
113.273
125.977
111.4
Interest coverage
0.264
-1.465
15.553
-0.346
-0.197
0.339
0.0
0.087
-0.928
Sector positioning
Liquiditätsquote
111.42024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Beobachten
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von SOGEA MARTINIQUE (111.40). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
-0.93x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von SOGEA MARTINIQUE (-0.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 153 Tage. Lieferantenfrist: 119 Tage. Die Lücke von 34 Tagen belastet den Cashflow. Die Bestandsumschlagsdauer beträgt 4 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. Der WCR repräsentiert 173 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +148%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
21 430 501 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
153 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
119 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
173 j
WCR and payment terms evolution SOGEA MARTINIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 650 667 €
9 253 634 €
10 242 172 €
13 720 757 €
12 853 962 €
17 988 785 €
20 665 362 €
21 804 901 €
21 430 501 €
Inventory turnover (days)
7
9
7
10
7
5
5
4
4
Customer payment term (days)
160
233
158
259
195
169
177
166
153
Supplier payment term (days)
126
144
125
177
134
180
177
170
119
Positioning of SOGEA MARTINIQUE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SOGEA MARTINIQUE is estimated at
4 968 664 €
(range 2 736 120€ - 18 073 728€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
2736k€4968k€18073k€
4 968 664 €Range: 2 736 120€ - 18 073 728€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
44 631 071 €×0.11x
Estimation4 911 036 €
3 417 727€ - 19 255 292€
Net Income Multiple20%
2 036 474 €×2.5x
Estimation5 055 107 €
1 713 712€ - 16 301 382€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SOGEA MARTINIQUE with other companies in the same sector:
The revenue of SOGEA MARTINIQUE in 2024 is 44.6 M€.
Is SOGEA MARTINIQUE profitable?
Yes, SOGEA MARTINIQUE generated a net profit of 2.0 M€ in 2024.
Where is the headquarters of SOGEA MARTINIQUE ?
The headquarters of SOGEA MARTINIQUE is located in FORT-DE-FRANCE (97200), in the department Martinique.
Where to find the tax return of SOGEA MARTINIQUE ?
The tax return of SOGEA MARTINIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOGEA MARTINIQUE operate?
SOGEA MARTINIQUE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart