SO'FORM : revenue, balance sheet and financial ratios

SO'FORM is a French company founded 17 years ago, specialized in the sector Activités des centres de culture physique. Based in MOURS (95260), this company of category PME shows in 2022 a revenue of 911 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SO'FORM (SIREN 507634517)
Indicator 2024 2023 2022 2019 2018 2017 2016
Revenue N/C N/C 911 380 € N/C N/C N/C 1 066 551 €
Net income -29 108 € 23 366 € 15 223 € 58 201 € 20 084 € 454 € -49 359 €
EBITDA N/C N/C -69 308 € N/C N/C N/C 114 200 €
Net margin N/C N/C 1.7% N/C N/C N/C -4.6%

Revenue and income statement

In 2024, SO'FORM records a net loss of 29 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-29 108 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

77.667%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

5.949%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

15.5%

Solvency indicators evolution
SO'FORM

Sector positioning

Debt ratio
77.67 2024
2022
2023
2024
Q1: -68.97
Med: 17.15
Q3: 112.75
Average -5 pts over 3 years

In 2024, the debt ratio of SO'FORM (77.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
5.95% 2024
2022
2023
2024
Q1: -2.83%
Med: 24.29%
Q3: 51.51%
Average

In 2024, the financial autonomy of SO'FORM (6.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-2.66 years 2022
2022
Q1: -1.63 years
Med: 0.79 years
Q3: 4.51 years
Excellent

In 2022, the repayment capacity of SO'FORM (-2.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 92.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

92.561

Liquidity indicators evolution
SO'FORM

Sector positioning

Liquidity ratio
92.56 2024
2022
2023
2024
Q1: 44.63
Med: 100.18
Q3: 225.89
Average

In 2024, the liquidity ratio of SO'FORM (92.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-2.01x 2022
2022
Q1: 0.0x
Med: 1.02x
Q3: 5.72x
Watch

In 2022, the interest coverage of SO'FORM (-2.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SO'FORM

Positioning of SO'FORM in its sector

Comparison with sector Activités des centres de culture physique

Similar companies (Activités des centres de culture physique)

Compare SO'FORM with other companies in the same sector:

Frequently asked questions about SO'FORM

What is the revenue of SO'FORM ?

The revenue of SO'FORM in 2022 is 911 k€.

Is SO'FORM profitable?

SO'FORM recorded a net loss in 2024.

Where is the headquarters of SO'FORM ?

The headquarters of SO'FORM is located in MOURS (95260), in the department Val-d'Oise.

Where to find the tax return of SO'FORM ?

The tax return of SO'FORM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SO'FORM operate?

SO'FORM operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.