Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 1953-09-28 (72 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LYON (69007), Rhone
SOFONLY : revenue, balance sheet and financial ratios
SOFONLY is a French company
founded 72 years ago,
specialized in the sector Gestion de fonds.
Based in LYON (69007),
this company of category GE
shows in 2024 a revenue of 19 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, SOFONLY posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Financial history - SOFONLY (SIREN 333977445)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
18 518 €
18 518 €
18 518 €
18 519 €
18 519 €
79 583 €
750 757 €
764 464 €
1 014 586 €
Net income
1 095 103 €
734 554 €
1 146 833 €
1 250 610 €
1 475 533 €
17 911 384 €
623 646 €
-3 277 235 €
735 795 €
EBITDA
720 €
-14 889 €
-5 580 €
-12 165 €
-46 992 €
-21 253 €
656 406 €
519 050 €
654 879 €
Net margin
5913.7%
3966.7%
6193.1%
6753.1%
7967.7%
22506.5%
83.1%
-428.7%
72.5%
Revenue and income statement
In 2024, SOFONLY achieves revenue of 19 k€. Activity remains stable over the period (CAGR: -0.0%). Slight decline of 0% vs 2023. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 720 €, representing 3.9% of revenue. Positive scissor effect: EBITDA margin improves by +84.3 pts, sign of improved operational efficiency. This ratio is slightly less favorable than the sector median (7.7%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 5913.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 518 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
18 518 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
720 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
357 784 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 095 103 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 24.0%). Financial autonomy (= Equity / Total assets x 100) reaches 100%. Compared with its sector, this ratio places the company among the best positioned (sector median: 52.4%). Cash flow represents 5458.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 32.9%).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.65%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5458.95%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SOFONLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.16
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
99.104
99.404
99.244
93.917
99.368
99.863
99.966
99.229
99.649
Repayment capacity
0.12
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
83.514%
76.437%
108.87%
9878.376%
8097.592%
6436.276%
6156.88%
5705.892%
5458.948%
Sector positioning
Debt ratio
0.0%2024
Q1: 1.46%
Med: 23.99%
Q3: 114.01%
Excellent-13 pts over 3 years
In 2024, the debt ratio of SOFONLY (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
99.65%2024
Q1: 19.28%
Med: 52.39%
Q3: 82.18%
Excellent
In 2024, the financial autonomy of SOFONLY (99.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
Q1: 0.0 years
Med: 0.6 years
Q3: 4.62 years
Excellent
In 2024, the repayment capacity of SOFONLY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 18.40. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.8).
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18.4
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOFONLY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
28.16449
49.457
46.401180000000004
5.28094
41.91034
65.51447
135.71569
10.83508
18.3985
Interest coverage
5.46
7.349
2.124
-1.35
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
18.42024
Q1: 1.36
Med: 3.75
Q3: 13.04
Excellent-6 pts over 3 years
In 2024, the liquidity ratio of SOFONLY (18.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2114 days. Excellent situation: suppliers finance 2114 days of the operating cycle (retail model). Overall, WCR represents 5754 days of revenue, i.e. 296 k€ to permanently finance. Between 2021 and 2024, WCR improved by 9878 days of revenue, freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
295 976 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2114 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5754 j
WCR and payment terms evolution SOFONLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 504 445 €
1 300 720 €
1 404 989 €
-1 970 198 €
1 508 792 €
804 109 €
782 446 €
60 597 €
295 976 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
23
173
431
2874
4281
468
1207
156
0
Supplier payment term (days)
255
62
134
60
66
135
125
1081
2114
Positioning of SOFONLY in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SOFONLY is estimated at
1 622 255 €
(range 461 042€ - 3 215 686€).
With an EBITDA of 720€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
461k€1622k€3215k€
1 622 255 €Range: 461 042€ - 3 215 686€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
720 €×4.8x
Estimation3 454 €
1 074€ - 7 776€
Revenue Multiple30%
18 518 €×0.30x
Estimation5 637 €
2 917€ - 15 696€
Net Income Multiple20%
1 095 103 €×7.4x
Estimation8 094 187 €
2 298 150€ - 16 035 447€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOFONLY with other companies in the same sector:
Yes, SOFONLY generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of SOFONLY ?
The headquarters of SOFONLY is located in LYON (69007), in the department Rhone.
Where to find the tax return of SOFONLY ?
The tax return of SOFONLY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOFONLY operate?
SOFONLY operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.